| Revenue | NOK 10,8M | -12% |
| EBITDA | NOK -249K | -748% |
| Net profit | NOK -197K | +75% |
| Total assets | NOK 12,1M | +101% |
| Equity | NOK 2,4M | +27% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 040 | 3 986 | 3 134 | 5 884 | 4 986 | 4 615 | 7 310 | 12 397 | 11 609 | 13 936 | 12 318 | 10 817 |
| Staff expenses | −0 | −682 | −2 416 | −1 625 | −2 262 | −2 576 | −2 810 | −3 604 | −4 098 | −4 041 | −4 448 | −4 579 | −5 556 |
| EBITDA | −15 | −996 | −1 926 | −598 | −1 094 | −227 | −880 | −557 | 1 761 | 634 | 306 | 38 | −249 |
| Depreciation & amort. | −0 | −0 | −24 | −35 | −85 | −122 | −130 | −96 | −91 | −92 | −119 | −107 | −120 |
| EBIT | −15 | −996 | −1 950 | −633 | −1 179 | −349 | −1 011 | −653 | 1 670 | 542 | 187 | −69 | −369 |
| Net financials | 0 | −20 | −52 | 1 | −29 | 1 | −13 | −7 | −6 | −44 | −7 | −715 | 173 |
| Profit before tax | −15 | −1 016 | −2 001 | −633 | −1 208 | −348 | −1 023 | −660 | 1 664 | 498 | 180 | −784 | −197 |
| Tax | −7 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 | −1 023 | −2 001 | −633 | −1 208 | −348 | −1 023 | −660 | 1 664 | 498 | 180 | −784 | −197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 1 805 | 2 793 | 1 270 | 1 320 | 1 688 | 1 516 | 2 811 | 3 287 | 4 552 | 4 975 | 6 009 | 12 106 |
| Equity | 81 | −941 | −28 | 510 | 303 | −46 | −1 069 | 296 | 1 961 | 2 459 | 2 639 | 1 855 | 2 358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 0 |
| Short-term debt | 14 | 2 746 | 2 821 | 759 | 1 017 | 1 734 | 2 585 | 2 515 | 1 327 | 2 094 | 2 337 | 3 554 | 9 748 |
| Total debt | 14 | 2 746 | 2 821 | 759 | 1 017 | 1 734 | 2 585 | 2 515 | 1 327 | 2 094 | 2 337 | 4 154 | 9 749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forte Narvik Invest 1 As | Company | 66.2% | 66.2% | 2022 |
Narvikgården As | Company | 33.8% | 33.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| June Berg-Sollund | Chief Executive Officer | 0 companies |
| Lise Janita Hansen | Chief Executive Officer | 0 companies |
| Geir Solheim | Board of Directors | 0 companies |
| Ragnar Norum | Chairman | 0 companies |
| Lars Norman Andersen | Board of Directors | 0 companies |
| Bjørnar Evenrud | Board of Directors | 0 companies |
| Roger Bergersen | Board of Directors | 0 companies |
| Marthe Gausen Nestvold-Haugen | Board of Directors | 0 companies |
| Monica Ankerstrøm Gundersen | Board of Directors | 0 companies |
| Therese Knudsen Langbakk | Board of Directors | 0 companies |
| Terje Theodorsen | Board of Directors | 0 companies |
| Stine Schjølberg Holt | Board of Directors | 0 companies |