| Revenue | NOK 67,4M | -9% |
| EBITDA | NOK 2,1M | -80% |
| Net profit | NOK 287K | -96% |
| Total assets | NOK 35,3M | -6% |
| Equity | NOK 21M | +1% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 525 | 32 175 | 54 682 | 73 846 | 67 403 |
| Staff expenses | −4 960 | −6 472 | −10 026 | −13 495 | −16 678 |
| EBITDA | 9 107 | 5 478 | 9 381 | 10 798 | 2 127 |
| Depreciation & amort. | −480 | −659 | −1 107 | −1 580 | −1 881 |
| EBIT | 8 627 | 4 819 | 8 274 | 9 218 | 246 |
| Net financials | −5 | 12 | −1 | 71 | 124 |
| Profit before tax | 8 621 | 4 830 | 8 273 | 9 289 | 370 |
| Tax | 1 897 | 1 065 | 1 826 | 2 048 | 83 |
| Net profit | 6 724 | 3 765 | 6 446 | 7 241 | 287 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 262 | 23 767 | 27 792 | 37 306 | 35 252 |
| Equity | 9 057 | 12 823 | 15 259 | 20 690 | 20 977 |
| Long-term debt | 83 | 136 | 207 | 667 | 478 |
| Short-term debt | 7 121 | 10 809 | 12 326 | 15 949 | 13 797 |
| Total debt | 7 204 | 10 944 | 12 533 | 16 616 | 14 275 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EE Chief Executive Officer | Chief Executive Officer | 2026 |
OB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TØ Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 24% | 24% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Eriksen | Chief Executive Officer | 0 companies |
| Olve Bjugg | Chief Executive Officer | 0 companies |
| Trond Øivind Bakke | Chief Executive Officer | 0 companies |
| Arild Kulseng-Hansen | Board of Directors | 0 companies |
| Jacob Kulseng-Hansen | Board of Directors | 0 companies |
| Tord Arild Bergersen | Board of Directors | 0 companies |
| Bengt Olsen | Chairman | 0 companies |