| Revenue | NOK 0 | — |
| EBITDA | NOK 35K | -41% |
| Net profit | NOK -382K | -429% |
| Total assets | NOK 6,1M | -5% |
| Equity | NOK 3,5M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 35 213 | 14 318 | 66 | 8 493 | 21 547 | 7 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −353 | −731 | −804 | −323 | 5 | −824 | −494 | −0 | −0 |
| EBITDA | −21 | −53 | −28 | −43 | −27 | −818 | 4 440 | 2 645 | −227 | 2 060 | 4 841 | −286 | 59 | 35 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | −53 | −28 | −43 | −27 | −818 | 4 440 | 2 645 | −227 | 2 060 | 4 841 | −286 | 59 | 35 |
| Net financials | −60 | −203 | −196 | −123 | −412 | −571 | −532 | −117 | −175 | −227 | −189 | −67 | −152 | −440 |
| Profit before tax | −82 | −256 | −224 | −165 | −439 | −1 390 | 3 908 | 2 527 | −401 | 1 833 | 4 651 | −353 | −93 | −406 |
| Tax | −26 | −68 | −60 | −30 | −98 | −300 | 900 | 556 | −88 | 403 | 1 024 | −76 | −20 | −24 |
| Net profit | −55 | −188 | −164 | −136 | −341 | −1 089 | 3 008 | 1 971 | −314 | 1 430 | 3 628 | −277 | −72 | −382 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 175 | 3 976 | 6 689 | 8 488 | 20 352 | 30 985 | 17 622 | 11 498 | 13 201 | 19 268 | 9 053 | 6 524 | 6 398 | 6 052 |
| Equity | 1 345 | 1 157 | 3 793 | 3 658 | 3 317 | 2 227 | 5 235 | 7 206 | 6 893 | 8 323 | 7 850 | 3 972 | 3 900 | 3 518 |
| Long-term debt | 2 800 | 2 800 | 2 800 | 2 800 | 2 800 | 9 718 | 3 626 | 0 | 0 | 0 | 0 | 2 500 | 2 500 | 2 500 |
| Short-term debt | 31 | 19 | 96 | 2 030 | 14 235 | 19 039 | 8 761 | 4 292 | 6 308 | 10 945 | 1 203 | 51 | −2 | 34 |
| Total debt | 2 831 | 2 819 | 2 896 | 4 830 | 17 035 | 28 758 | 12 387 | 4 292 | 6 308 | 10 945 | 1 203 | 2 551 | 2 498 | 2 534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Osland Holding As | Company | 33.3% | 33.3% | 2024 |
Størmer As | Company | 33.3% | 33.3% | 2024 |
C. Størmer Holding As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Størmer | Chief Executive Officer | 0 companies |
| Hans Christian Størmer | Board of Directors | 0 companies |
| Ole-Johan Osland | Chairman | 0 companies |