| Revenue | NOK 76,6M | -25% |
| EBITDA | NOK 13,3M | -43% |
| Net profit | NOK -12,1M | -95% |
| Total assets | NOK 465,2M | +6% |
| Equity | NOK 144,5M | +13% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 618 | 6 604 | 17 135 | 6 070 | 7 118 | 16 398 | 72 | 23 975 | 63 617 | 79 352 | 94 142 | 102 382 | 76 590 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 476 | −1 526 | −33 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 651 | −2 032 | 952 | −1 713 | −924 | 10 978 | −156 | 3 699 | 11 994 | 17 921 | 23 177 | 23 379 | 13 305 |
| Depreciation & amort. | −872 | −0 | −0 | −0 | −708 | −1 536 | −32 | −33 | −14 097 | −22 085 | −22 720 | −22 488 | −22 833 |
| EBIT | 780 | −2 032 | 952 | −1 713 | −1 632 | 9 442 | −189 | 3 666 | −2 103 | −4 164 | 457 | 891 | −9 528 |
| Net financials | −343 | −959 | −1 269 | −1 401 | −1 391 | −1 112 | 234 | −3 274 | −7 340 | −9 673 | −2 382 | −8 727 | −5 805 |
| Profit before tax | 437 | −2 991 | −316 | −3 114 | −3 023 | 8 330 | 45 | 392 | −9 443 | −13 837 | −1 926 | −7 836 | −15 333 |
| Tax | 119 | −812 | −85 | −721 | −772 | 1 902 | −68 | 160 | −2 036 | −2 988 | −356 | −1 645 | −3 274 |
| Net profit | 317 | −2 179 | −231 | −2 393 | −2 251 | 6 428 | 112 | 232 | −7 407 | −10 850 | −1 570 | −6 191 | −12 060 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 106 | 21 271 | 23 409 | 24 621 | 29 769 | 10 870 | 44 691 | 394 017 | 417 087 | 455 238 | 453 459 | 437 401 | 465 184 |
| Equity | 407 | −1 772 | −2 003 | −4 396 | 1 370 | 7 620 | 31 186 | 126 386 | 127 796 | 146 972 | 140 161 | 127 812 | 144 537 |
| Long-term debt | 22 119 | 22 000 | 20 797 | 23 597 | 27 001 | 2 246 | 11 217 | 206 663 | 266 714 | 286 491 | 282 991 | 274 913 | 298 215 |
| Short-term debt | 3 579 | 1 043 | 4 615 | 5 420 | 1 398 | 1 004 | 2 288 | 60 968 | 22 578 | 21 774 | 30 307 | 34 676 | 22 432 |
| Total debt | 25 698 | 23 043 | 25 412 | 29 017 | 28 399 | 3 250 | 13 505 | 267 631 | 289 291 | 308 265 | 313 298 | 309 589 | 320 647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frøyanes Senior As | Company | 100.0% | 100.0% | 2023 |
Ervik Group As | Company | 69.4% | 69.4% | 2024 |
Havfiske Vest As | Company | 30.6% | 30.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar André Årvik | Chief Executive Officer | 0 companies |
| Kjell Magne Ervik | Board of Directors | 0 companies |
| Robert Ervik | Board of Directors | 0 companies |
| Stig Tore Ervik | Chairman | 0 companies |
| Tor-Are Årvik | Board of Directors | 0 companies |