| Revenue | NOK 4,9M | -9% |
| EBITDA | NOK 3,3M | -18% |
| Net profit | NOK 966K | -49% |
| Total assets | NOK 27M | +6% |
| Equity | NOK 3,4M | -21% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284 | 1 576 | 3 101 | 3 516 | 4 627 | 5 435 | 5 413 | 5 555 | 5 754 | 4 708 | 4 622 | 5 391 | 4 910 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 251 | 1 358 | 2 599 | 2 726 | 3 794 | 3 647 | 4 369 | 4 428 | 4 816 | 3 953 | 4 060 | 4 051 | 3 335 |
| Depreciation & amort. | −42 | 35 | −6 | −622 | −781 | −837 | −629 | −636 | −551 | −573 | −694 | −805 | −1 098 |
| EBIT | 209 | 1 393 | 2 592 | 2 103 | 3 013 | 2 810 | 3 740 | 3 793 | 4 265 | 3 380 | 3 366 | 3 246 | 2 237 |
| Net financials | −63 | 305 | −986 | −879 | −1 151 | −451 | −438 | 120 | −300 | −278 | −422 | −830 | −999 |
| Profit before tax | 146 | 1 698 | 1 606 | 1 224 | 1 862 | 2 359 | 3 302 | 3 912 | 3 965 | 3 102 | 2 945 | 2 416 | 1 238 |
| Tax | 34 | 422 | 404 | 331 | 553 | 546 | 742 | 740 | 872 | 682 | 648 | 532 | 272 |
| Net profit | 112 | 1 275 | 1 203 | 894 | 1 309 | 1 813 | 2 560 | 3 172 | 3 092 | 2 419 | 2 297 | 1 885 | 966 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 622 | 14 738 | 17 537 | 22 737 | 22 983 | 24 279 | 17 616 | 17 366 | 14 144 | 16 794 | 18 468 | 25 591 | 27 034 |
| Equity | 362 | 1 638 | 2 840 | 3 734 | 4 543 | 6 357 | 6 606 | 4 029 | 4 121 | 5 540 | 4 920 | 4 265 | 3 386 |
| Long-term debt | 3 584 | 11 444 | 12 052 | 17 837 | 17 001 | 16 508 | 10 018 | 10 017 | 9 076 | 10 076 | 9 768 | 13 895 | 13 737 |
| Short-term debt | 675 | 1 656 | 2 645 | 1 166 | 1 439 | 1 415 | 991 | 3 320 | 946 | 1 177 | 3 780 | 7 431 | 9 910 |
| Total debt | 4 260 | 13 100 | 14 697 | 19 003 | 18 440 | 17 923 | 11 010 | 13 337 | 10 023 | 11 253 | 13 548 | 21 326 | 23 647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hofseth Property As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Olaf Stokkereit | Chief Executive Officer | 0 companies |
| Svein Arne Myhre | Board of Directors | 0 companies |
| Geir Even Håberg | Board of Directors | 0 companies |
| Øystein Giske | Board of Directors | 0 companies |
| Roger Hofseth | Chairman | 0 companies |
| Tor Helge Aarseth | Chairman | 0 companies |