| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | +11% |
| Net profit | NOK -7K | +11% |
| Total assets | NOK 2,2M | +34% |
| Equity | NOK -3K | -171% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 243 | 477 | 599 | 146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −475 | −547 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 161 | −93 | −29 | 40 | −5 | −6 | −6 | −10 | −2 | −9 | −7 | −8 | −7 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 161 | −93 | −29 | 40 | −5 | −6 | −6 | −10 | −2 | −9 | −7 | −8 | −7 |
| Net financials | −5 | 1 | 1 | 0 | 0 | 0 | 0 | −1 621 | 1 622 | 0 | 0 | 0 | 0 |
| Profit before tax | 155 | −92 | −28 | 40 | −4 | −6 | −6 | −1 632 | 1 620 | −9 | −7 | −8 | −7 |
| Tax | 43 | −43 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 112 | −48 | −28 | 40 | −4 | −6 | −6 | −1 632 | 1 620 | −9 | −7 | −8 | −7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 222 | 205 | 192 | 61 | 57 | 51 | 45 | 38 | 1 641 | 1 632 | 1 625 | 1 623 | 2 177 |
| Equity | 137 | 88 | 17 | 56 | 52 | 46 | 40 | −1 591 | 29 | 19 | 12 | 4 | −3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 622 | 1 613 | 1 613 | 1 613 | 1 619 | 2 180 |
| Short-term debt | 85 | 117 | 175 | 5 | 5 | 5 | 5 | 8 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 85 | 117 | 175 | 5 | 5 | 5 | 5 | 1 629 | 1 613 | 1 613 | 1 613 | 1 619 | 2 180 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Vandli | Chairman | 0 companies |