| Revenue | NOK 0 | — |
| EBITDA | NOK -6K | +25% |
| Net profit | NOK -7K | +21% |
| Total assets | NOK 689K | +6% |
| Equity | NOK 390K | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 125 | 0 | 108 | 30 | 0 | 136 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −4 | −4 | −10 | −4 | 124 | −4 | 1 | −2 | −6 | 10 | −7 | −6 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −4 | −4 | −10 | −4 | 124 | −4 | 1 | −2 | −6 | 10 | −7 | −6 |
| Net financials | −0 | −0 | 2 046 | 0 | 0 | −0 | −1 | −2 | −2 | −2 | −2 | −2 | −2 |
| Profit before tax | −0 | −4 | 2 042 | −10 | −4 | 124 | −5 | −1 | −4 | −8 | 8 | −9 | −7 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −0 | −4 | 2 042 | −10 | −4 | 102 | −5 | −1 | −4 | −8 | 8 | −9 | −7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 | 207 | 2 249 | 2 239 | 2 115 | 1 666 | 411 | 750 | 646 | 639 | 805 | 650 | 689 |
| Equity | 91 | 87 | 2 129 | 2 119 | 2 115 | 416 | 411 | 410 | 406 | 399 | 406 | 397 | 390 |
| Long-term debt | 0 | 120 | 120 | 120 | 0 | 0 | 0 | 240 | 240 | 240 | 240 | 240 | 294 |
| Short-term debt | 4 | 0 | 0 | 0 | 0 | 1 250 | 0 | 100 | 0 | 0 | 159 | 13 | 6 |
| Total debt | 4 | 120 | 120 | 120 | 0 | 1 250 | 0 | 340 | 240 | 240 | 399 | 253 | 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Contact Person | Contact Person | 2012 | — | — |
KP Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Lønheim | Contact Person | 0 companies |
| Kåre Paulsen | Deputy Member | 0 companies |
| Halvard Kaasa | Chairman | 0 companies |