| Revenue | NOK 0 | — |
| EBITDA | NOK -86K | -383% |
| Net profit | NOK -78K | +74% |
| Total assets | NOK 533K | -4% |
| Equity | NOK -132K | -145% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 186 | 51 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −15 | 0 | 0 | −20 | 0 | 0 | −1 | 48 | 181 | 30 | −86 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −15 | 0 | 0 | −20 | 0 | 0 | −1 | 48 | 181 | 30 | −86 |
| Net financials | −8 | −69 | −7 | 0 | 0 | 0 | −61 | −98 | 0 | −15 | −327 | 8 |
| Profit before tax | −18 | −84 | −7 | 0 | −20 | 0 | −61 | −100 | 48 | 166 | −296 | −78 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 29 | −0 | −0 |
| Net profit | −18 | −84 | −7 | 0 | −20 | 0 | −61 | −100 | 48 | 137 | −296 | −78 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 48 | 41 | 239 | 240 | 240 | 190 | 198 | 590 | 611 | 555 | 533 |
| Equity | 80 | 48 | 41 | 48 | 50 | 50 | 0 | 8 | 100 | 242 | −54 | −132 |
| Long-term debt | 25 | 0 | 0 | 190 | 190 | 190 | 190 | 190 | 490 | 300 | 608 | 663 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 1 | 3 |
| Total debt | 25 | 0 | 0 | 190 | 190 | 190 | 190 | 190 | 490 | 368 | 608 | 666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Eidemar Torgersen | Deputy Member | 0 companies |
| Lars-Henrik Herland Torgersen | Chairman | 0 companies |