| Revenue | NOK 61K | -29% |
| EBITDA | NOK 28K | +422% |
| Net profit | NOK 25K | +226% |
| Total assets | NOK 48K | +65% |
| Equity | NOK 12K | +197% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 85 | 133 | 107 | 158 | 234 | 149 | 180 | 109 | 58 | 165 | 85 | 61 |
| Staff expenses | −0 | −0 | −3 | −0 | −1 | −69 | −49 | −0 | −47 | −8 | −91 | −64 | −0 |
| EBITDA | −29 | 23 | 23 | 5 | 22 | 8 | 25 | 42 | −1 | −21 | −12 | −9 | 28 |
| Depreciation & amort. | −0 | −0 | −0 | −10 | −9 | −9 | −10 | −18 | −13 | −13 | −13 | −11 | −4 |
| EBIT | −29 | 23 | 23 | −5 | 13 | −1 | 15 | 24 | −14 | −33 | −24 | −20 | 25 |
| Net financials | −0 | −0 | −0 | −0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −29 | 23 | 23 | −5 | 12 | −1 | 15 | 24 | −14 | −33 | −24 | −20 | 25 |
| Tax | −0 | −0 | 4 | −0 | 2 | 0 | 4 | 6 | −3 | −0 | −0 | −0 | −0 |
| Net profit | −29 | 23 | 19 | −5 | 11 | −1 | 11 | 18 | −11 | −33 | −24 | −20 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 24 | 55 | 52 | 71 | 102 | 105 | 106 | 129 | 40 | 100 | 29 | 48 |
| Equity | 1 | 23 | 42 | 37 | 47 | 46 | 57 | 75 | 65 | 31 | 7 | −13 | 12 |
| Long-term debt | 0 | 0 | 0 | 9 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 | 13 | 7 | 23 | 55 | 47 | 30 | 64 | 8 | 93 | 42 | 36 |
| Total debt | 0 | 1 | 13 | 16 | 24 | 56 | 47 | 31 | 64 | 8 | 93 | 42 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2021 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Malmo | Deputy Member | 0 companies |
| Eirik Malmo | Chief Executive Officer | 0 companies |
| Gunnar Severeide | Chairman | 0 companies |