| Revenue | NOK 94,7M | -20% |
| EBITDA | NOK -4,8M | -124% |
| Net profit | NOK -6,2M | -131% |
| Total assets | NOK 63,9M | -25% |
| Equity | NOK 10M | -39% |
| Employees | 34 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196 231 | 287 520 | 324 631 | 0 | 95 052 | 56 761 | 94 087 | 124 573 | 66 414 | 63 018 | 78 623 | 117 996 | 94 677 |
| Staff expenses | −28 104 | −32 015 | −35 160 | −0 | −31 251 | −33 236 | −35 450 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 71 743 | 42 179 | 6 659 | 0 | 8 393 | −4 181 | 2 780 | −2 451 | −11 402 | −8 489 | 1 512 | 20 380 | −4 805 |
| Depreciation & amort. | −272 | −372 | −340 | −0 | −153 | −151 | −112 | −316 | −185 | −171 | −105 | −265 | −445 |
| EBIT | 71 471 | 41 807 | 6 319 | 0 | 8 240 | −4 332 | 2 667 | −2 767 | −11 587 | −8 660 | 1 406 | 20 115 | −5 250 |
| Net financials | 283 | 5 094 | 1 002 | 0 | −1 996 | 529 | −100 | −103 | 424 | 2 756 | −1 466 | −214 | −987 |
| Profit before tax | 71 754 | 46 901 | 7 321 | 0 | 6 244 | −3 803 | 2 568 | −2 870 | −11 163 | −5 904 | −60 | 19 901 | −6 238 |
| Tax | 19 731 | 12 919 | 1 592 | −0 | 913 | −1 213 | 393 | −674 | 1 682 | −0 | −0 | −0 | −0 |
| Net profit | 52 023 | 33 983 | 5 730 | 0 | 5 330 | −2 590 | 2 175 | −2 197 | −12 845 | −5 904 | −60 | 19 901 | −6 238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176 334 | 121 951 | 122 379 | — | 67 437 | 55 467 | 69 311 | 82 245 | 63 285 | 52 174 | 57 662 | 84 805 | 63 878 |
| Equity | 17 732 | 21 695 | 22 350 | — | 17 716 | 15 126 | 17 300 | 15 103 | 2 258 | −3 646 | −3 706 | 16 195 | 9 957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 30 471 | 30 471 | 42 172 | 30 471 | 30 000 | 30 000 | 30 000 | 0 |
| Short-term debt | 76 303 | 100 256 | 100 029 | 0 | 49 721 | 9 870 | 21 540 | 24 970 | 30 556 | 25 820 | 31 368 | 38 610 | 53 921 |
| Total debt | 158 602 | 100 256 | 100 029 | 0 | 49 721 | 40 342 | 52 011 | 67 142 | 61 027 | 55 820 | 61 368 | 68 610 | 53 921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seatrium Limited | Company | 100.0% | 100.0% | 2023 |
Seatrium Limited | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Bringedal | Chief Executive Officer | 0 companies |
| Stig Rau Andersen | Chief Executive Officer | 0 companies |
| Sow Hong Kuik | Chairman | 0 companies |
| Amirali Hasham Merchant Aziz | Chairman | 0 companies |