| Revenue | NOK 97K | — |
| EBITDA | NOK 103K | +1591% |
| Net profit | NOK -6,6M | -2745% |
| Total assets | NOK 2 | -100% |
| Equity | NOK -14K | -100% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 0 | 97 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −84 | −370 | −83 | −1 707 | −117 | −180 | −101 | −79 | −7 | 103 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −84 | −370 | −83 | −1 707 | −117 | −180 | −101 | −79 | −7 | 103 |
| Net financials | 1 497 | 3 040 | 0 | −42 | −54 | 1 | 1 692 | 326 | −223 | −6 656 |
| Profit before tax | 1 414 | 2 670 | −83 | −1 750 | −171 | −179 | 1 592 | 247 | −230 | −6 553 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 414 | 2 670 | −83 | −1 750 | −171 | −179 | 1 592 | 247 | −230 | −6 553 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 037 | 4 857 | 6 635 | 6 164 | 5 842 | 5 661 | 6 550 | 6 876 | 6 656 | 0 |
| Equity | 1 444 | 4 114 | 4 031 | 5 281 | 5 110 | 4 931 | 6 522 | 6 769 | 6 539 | −14 |
| Long-term debt | 0 | 0 | 0 | 839 | 694 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 594 | 743 | 2 604 | 43 | 39 | 730 | 28 | 106 | 117 | 14 |
| Total debt | 594 | 743 | 2 604 | 883 | 732 | 730 | 28 | 106 | 117 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Siegel As | Company | 58.5% | 58.5% | 2022 |
| Individual | 22.5% | 22.5% | 2022 | |
Christer Invest As | Company | 12.1% | 12.1% | 2022 |
Simen Sagstuen Holding As | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Sagstuen | Deputy Member | 0 companies |
| Sondre Sagstuen | Chairman | 0 companies |