| Revenue | NOK 4,6M | +3% |
| EBITDA | NOK -38K | -123% |
| Net profit | NOK 33K | -81% |
| Total assets | NOK 2,8M | -2% |
| Equity | NOK 2,4M | +1% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 808 | 3 806 | 4 074 | 4 275 | 4 393 | 4 523 | 4 894 | 4 814 | 5 362 | 5 374 | 4 642 | 4 376 | 4 458 | 4 590 |
| Staff expenses | −161 | −1 160 | −1 148 | −1 217 | −1 119 | −1 155 | −1 228 | −1 209 | −1 219 | −1 304 | −1 323 | −1 407 | −1 448 | −1 453 |
| EBITDA | 80 | 183 | 109 | 129 | 440 | 419 | 598 | 407 | 385 | 465 | −62 | −22 | 164 | −38 |
| Depreciation & amort. | −11 | −66 | −73 | −80 | −86 | −91 | −39 | −41 | −65 | −66 | −48 | −39 | −25 | −11 |
| EBIT | 69 | 118 | 36 | 48 | 354 | 328 | 558 | 365 | 321 | 399 | −110 | −61 | 139 | −49 |
| Net financials | −2 | −2 | −6 | −1 | 2 | 60 | 42 | 73 | 70 | 99 | 69 | 79 | 89 | 92 |
| Profit before tax | 67 | 115 | 30 | 47 | 355 | 388 | 600 | 438 | 390 | 498 | −42 | 18 | 228 | 43 |
| Tax | 19 | 32 | 9 | 16 | 90 | 98 | 140 | 106 | 87 | 108 | −3 | 8 | 57 | 10 |
| Net profit | 48 | 83 | 20 | 31 | 265 | 289 | 461 | 333 | 304 | 389 | −39 | 10 | 171 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 877 | 757 | 589 | 673 | 1 265 | 1 811 | 1 877 | 2 345 | 2 480 | 2 830 | 3 239 | 2 984 | 2 841 | 2 792 |
| Equity | 78 | 161 | 182 | 213 | 478 | 767 | 1 228 | 1 561 | 1 864 | 2 254 | 2 215 | 2 225 | 2 397 | 2 430 |
| Long-term debt | 15 | 6 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 783 | 590 | 404 | 460 | 787 | 1 044 | 649 | 784 | 616 | 576 | 1 023 | 759 | 444 | 362 |
| Total debt | 798 | 595 | 407 | 460 | 787 | 1 044 | 649 | 784 | 616 | 576 | 1 023 | 759 | 444 | 362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
RL Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christin Lien | Chief Executive Officer | 0 companies |
| Rune Lien | Deputy Member | 0 companies |