| Revenue | NOK 7,3M | +59% |
| EBITDA | NOK 1,3M | -49% |
| Net profit | NOK -1,2M | -745% |
| Total assets | NOK 13M | -8% |
| Equity | NOK 2,1M | -36% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 488 | 1 663 | 773 | 1 472 | 463 | 4 294 | 468 | 859 | 1 857 | 3 376 | 3 840 | 4 583 | 7 290 |
| Staff expenses | −343 | −1 101 | −1 194 | −1 519 | −119 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 75 | 147 | −603 | −511 | 83 | 793 | 206 | 709 | 1 307 | 1 926 | 1 962 | 2 592 | 1 313 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −39 | −105 | −144 | −226 | −842 | −1 046 | −1 224 | −1 780 | −2 152 |
| EBIT | 75 | 147 | −603 | −511 | 43 | 688 | 62 | 484 | 464 | 881 | 738 | 812 | −839 |
| Net financials | −9 | −20 | −20 | −52 | −41 | −21 | −24 | −55 | −181 | −243 | −237 | −575 | −559 |
| Profit before tax | 67 | 127 | −624 | −563 | 2 | 667 | 38 | 429 | 283 | 638 | 501 | 237 | −1 398 |
| Tax | 17 | 38 | −168 | 214 | −324 | 167 | 15 | 95 | 63 | 141 | 110 | 52 | −204 |
| Net profit | 50 | 90 | −455 | −776 | 326 | 500 | 23 | 334 | 220 | 497 | 391 | 185 | −1 194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 586 | 771 | 481 | 179 | 1 051 | 1 322 | 1 368 | 4 842 | 10 754 | 10 633 | 12 902 | 14 173 | 13 010 |
| Equity | 350 | 427 | 122 | −655 | 422 | 922 | 945 | 1 279 | 2 222 | 2 719 | 3 109 | 3 294 | 2 100 |
| Long-term debt | 2 | 0 | 0 | 0 | 394 | 330 | 357 | 2 859 | 6 515 | 5 500 | 7 678 | 7 971 | 6 023 |
| Short-term debt | 234 | 344 | 359 | 833 | 235 | 70 | 65 | 704 | 2 017 | 2 414 | 2 115 | 2 907 | 4 887 |
| Total debt | 237 | 344 | 359 | 833 | 629 | 400 | 422 | 3 563 | 8 533 | 7 914 | 9 793 | 10 879 | 10 909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bratseth Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Midthaug | Chief Executive Officer | 0 companies |
| Ole Erik Midthaug | Board of Directors | 0 companies |