| Revenue | NOK 1,8M | -69% |
| EBITDA | NOK 43K | -99% |
| Net profit | NOK -2,3M | -309% |
| Total assets | NOK 49,4M | -1% |
| Equity | NOK 8,9M | -21% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 703 | 7 057 | 7 446 | 5 737 | 1 763 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 562 | 6 004 | 6 163 | 4 243 | 43 |
| Depreciation & amort. | −741 | −741 | −741 | −748 | −749 |
| EBIT | 4 821 | 5 263 | 5 422 | 3 495 | −705 |
| Net financials | −1 557 | −1 952 | −896 | −2 071 | −2 268 |
| Profit before tax | 3 264 | 3 312 | 4 526 | 1 424 | −2 974 |
| Tax | 718 | 729 | 830 | 312 | −654 |
| Net profit | 2 546 | 2 583 | 3 696 | 1 112 | −2 320 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56 529 | 52 826 | 52 591 | 49 870 | 49 428 |
| Equity | 10 025 | 10 608 | 10 988 | 11 177 | 8 857 |
| Long-term debt | 40 000 | 37 000 | 35 500 | 35 500 | 35 500 |
| Short-term debt | 4 951 | 3 591 | 4 415 | 1 454 | 3 986 |
| Total debt | 46 504 | 42 218 | 41 603 | 38 693 | 40 571 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
OT Chief Executive Officer | Chief Executive Officer | 2013 – 2024 |
JA Deputy Member | Deputy Member | 2013 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2013 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Terje Alpen | Chief Executive Officer | 0 companies |
| Janne Andreassen | Deputy Member | 0 companies |
| Thor Kubon | Chief Executive Officer | 0 companies |
| Bjørn Kubon | Board of Directors | 0 companies |
| Olav Alpen | Board of Directors | 0 companies |