| Revenue | NOK 666K | +73% |
| EBITDA | NOK 523K | +335% |
| Net profit | NOK -2K | +99% |
| Total assets | NOK 8,1M | +4% |
| Equity | NOK 1,2M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 260 | 296 | 333 | 895 | 869 | 1 050 | 1 442 | 661 | 646 | 255 | 386 | 666 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 30 | 184 | 231 | 253 | 560 | 526 | 586 | 1 162 | 465 | 406 | 135 | 120 | 523 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 30 | 184 | 231 | 253 | 560 | 526 | 586 | 1 162 | 465 | 406 | 135 | 120 | 523 |
| Net financials | −57 | −162 | −158 | −158 | −264 | −265 | −267 | −310 | −289 | −252 | −313 | −426 | −526 |
| Profit before tax | −26 | 22 | 73 | 95 | 297 | 260 | 319 | 851 | 176 | 154 | −178 | −306 | −3 |
| Tax | −0 | −0 | 16 | 26 | 74 | 63 | 73 | 187 | 39 | 34 | −135 | −63 | −1 |
| Net profit | −26 | 22 | 57 | 69 | 222 | 198 | 245 | 664 | 137 | 120 | −44 | −243 | −2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 897 | 3 922 | 3 879 | 9 505 | 9 526 | 9 556 | 9 523 | 8 526 | 7 823 | 7 836 | 7 876 | 7 784 | 8 068 |
| Equity | 424 | 446 | 503 | 573 | 795 | 993 | 1 238 | 1 218 | 1 334 | 1 454 | 1 410 | 1 185 | 1 178 |
| Long-term debt | 3 427 | 3 427 | 3 277 | 8 770 | 8 615 | 8 461 | 8 151 | 6 504 | 6 448 | 6 333 | 6 443 | 6 610 | 6 446 |
| Short-term debt | 47 | 50 | 99 | 162 | 116 | 101 | 134 | 805 | 41 | 49 | 22 | −12 | 444 |
| Total debt | 3 474 | 3 476 | 3 376 | 8 932 | 8 731 | 8 563 | 8 285 | 7 309 | 6 489 | 6 382 | 6 465 | 6 598 | 6 890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Truls Morten Hammerstrøm Granli | Deputy Member | 0 companies |
| Cathrine Kvamsdal Granli | Board of Directors | 0 companies |
| Morten Granli | Chairman | 0 companies |