| Revenue | NOK 169,4M | -9% |
| EBITDA | NOK -1,5M | -110% |
| Net profit | NOK -9,3M | -601% |
| Total assets | NOK 52,5M | +0% |
| Equity | NOK 5,6M | -30% |
| Employees | 253 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 786 | 88 647 | 129 233 | 137 430 | 150 733 | 157 957 | 146 272 | 105 558 | 117 964 | 159 255 | 186 537 | 169 399 |
| Staff expenses | −19 841 | −39 730 | −53 439 | −54 168 | −59 141 | −61 305 | −58 921 | −39 840 | −45 531 | −60 719 | −66 837 | −67 972 |
| EBITDA | −9 599 | 3 528 | 9 290 | 13 078 | 14 392 | 15 919 | 10 062 | 3 132 | 6 180 | 9 615 | 14 887 | −1 476 |
| Depreciation & amort. | −1 088 | −4 388 | −6 833 | −7 952 | −9 325 | −11 012 | −11 120 | −6 573 | −6 523 | −5 910 | −11 219 | −9 577 |
| EBIT | −10 687 | −860 | 2 457 | 5 125 | 5 067 | 4 907 | −1 058 | −3 441 | −343 | 3 704 | 3 668 | −11 053 |
| Net financials | −849 | −1 189 | −1 110 | −1 076 | −904 | −1 163 | −1 594 | −2 238 | −1 043 | −842 | −1 294 | −835 |
| Profit before tax | −11 537 | −2 049 | 1 347 | 4 049 | 4 163 | 3 744 | −2 652 | −5 679 | −1 386 | 2 863 | 2 374 | −11 887 |
| Tax | −3 111 | −546 | 358 | 1 029 | 1 021 | 888 | −582 | −1 249 | −305 | 630 | 523 | −2 615 |
| Net profit | −8 426 | −1 502 | 989 | 3 020 | 3 141 | 2 856 | −2 069 | −4 430 | −1 081 | 2 233 | 1 850 | −9 272 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 392 | 47 890 | 47 740 | 44 966 | 53 827 | 47 268 | 43 617 | 41 548 | 45 436 | 49 207 | 52 323 | 52 517 |
| Equity | 3 129 | 3 991 | 3 507 | 2 593 | 1 719 | 1 046 | 6 634 | 2 204 | 1 123 | 3 356 | 7 994 | 5 593 |
| Long-term debt | 19 422 | 17 000 | 12 564 | 8 125 | 6 000 | 1 500 | 0 | 15 000 | 15 000 | 13 125 | 9 375 | 5 625 |
| Short-term debt | 18 842 | 26 900 | 31 669 | 34 247 | 46 108 | 44 722 | 36 984 | 24 344 | 29 314 | 32 726 | 34 954 | 41 299 |
| Total debt | 38 264 | 43 899 | 44 233 | 42 372 | 52 108 | 46 222 | 36 984 | 39 344 | 44 314 | 45 851 | 44 329 | 46 924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
IL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dely As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Sandvik | Chief Executive Officer | 0 companies |
| Per Jonas Bergström | Chief Executive Officer | 0 companies |
| Inger Lise Eliassen | Chief Executive Officer | 0 companies |
| Kim Andre Klæbo | Board of Directors | 0 companies |
| Trond Henning Haug | Chairman | 0 companies |
| Espen Hoff | Chairman | 0 companies |
| Jon Thomas Warset | Chairman | 0 companies |
| Tore Garmo | Chairman | 0 companies |
| Kjersti Olsen Skrefsrud | Board of Directors | 0 companies |