| Revenue | NOK 632K | -59% |
| EBITDA | NOK -163K | -162% |
| Net profit | NOK -26K | -111% |
| Total assets | NOK 1,2M | -7% |
| Equity | NOK 1,2M | -2% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 260 | 1 767 | 3 457 | 3 778 | 423 | 1 238 | 1 376 | 1 075 | 410 | 395 | 1 540 | 632 |
| Staff expenses | −0 | −0 | −254 | −446 | −901 | −23 | −538 | −39 | −97 | −62 | −70 | −506 | −285 |
| EBITDA | −88 | −17 | 106 | 162 | 690 | 47 | 33 | 10 | −49 | −50 | 21 | 265 | −163 |
| Depreciation & amort. | −0 | −46 | −32 | −27 | −32 | −11 | −8 | −18 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −88 | −63 | 74 | 135 | 658 | 36 | 26 | −8 | −49 | −50 | 21 | 265 | −163 |
| Net financials | −3 | −2 | 0 | 1 | 1 | −29 | 21 | 26 | 149 | 50 | 0 | 37 | 130 |
| Profit before tax | −91 | −65 | 75 | 136 | 659 | 7 | 47 | 18 | 100 | −0 | 21 | 302 | −33 |
| Tax | −0 | −0 | −0 | 14 | −0 | −0 | 7 | 4 | −0 | −0 | 5 | 67 | −7 |
| Net profit | −91 | −65 | 75 | 122 | 659 | 7 | 40 | 14 | 100 | −0 | 17 | 236 | −26 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212 | 157 | 281 | 464 | 958 | 913 | 1 055 | 1 311 | 1 099 | 997 | 1 029 | 1 329 | 1 240 |
| Equity | 109 | 44 | 119 | 241 | 900 | 830 | 870 | 884 | 983 | 983 | 1 000 | 1 236 | 1 210 |
| Long-term debt | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 13 | 162 | 223 | 58 | 83 | 186 | 427 | 116 | 14 | 29 | 93 | 30 |
| Total debt | 104 | 113 | 162 | 223 | 58 | 83 | 186 | 427 | 116 | 14 | 29 | 93 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Deputy Member | Deputy Member | 2017 | — | — |
EK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fodnebø Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Andree Øritzland | Deputy Member | 0 companies |
| Ellen Kristin Bauer-Nilsen | Chief Executive Officer | 0 companies |
| Tom Heggen Ystaas | Chairman | 0 companies |
| Truls Østen Lea | Board of Directors | 0 companies |