| Revenue | NOK 15,6M | +32% |
| EBITDA | NOK -178K | +71% |
| Net profit | NOK -576K | +46% |
| Total assets | NOK 4,9M | +4% |
| Equity | NOK -1,4M | -74% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 242 | 715 | 3 602 | 4 182 | 6 084 | 6 484 | 7 382 | 7 186 | 9 003 | 11 776 | 15 556 |
| Staff expenses | −0 | −0 | −0 | −1 493 | −2 180 | −3 286 | −3 576 | −4 419 | −4 088 | −5 730 | −7 546 | −10 789 |
| EBITDA | −5 | 70 | 127 | 391 | 319 | 234 | 347 | 123 | 296 | 314 | −622 | −178 |
| Depreciation & amort. | −0 | −0 | −0 | −300 | −250 | −172 | −183 | −205 | −221 | −215 | −331 | −237 |
| EBIT | −5 | 70 | 127 | 91 | 69 | 62 | 164 | −82 | 75 | 99 | −953 | −415 |
| Net financials | 0 | −0 | 0 | −40 | −43 | −39 | −32 | −47 | −56 | −62 | −111 | −185 |
| Profit before tax | −5 | 70 | 127 | 52 | 26 | 22 | 132 | −129 | 19 | 37 | −1 064 | −600 |
| Tax | −0 | 15 | 34 | 14 | 7 | 5 | 30 | −11 | −0 | 4 | −0 | −24 |
| Net profit | −5 | 55 | 92 | 38 | 19 | 17 | 102 | −117 | 19 | 33 | −1 064 | −576 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 | 210 | 395 | 1 833 | 1 733 | 1 639 | 2 105 | 2 160 | 2 908 | 3 619 | 4 772 | 4 942 |
| Equity | 25 | 80 | 172 | 210 | 229 | 246 | 348 | 230 | 249 | 282 | −782 | −1 358 |
| Long-term debt | 0 | 0 | 1 | 952 | 800 | 656 | 512 | 350 | 200 | 488 | 1 141 | 873 |
| Short-term debt | 0 | 130 | 221 | 671 | 705 | 738 | 1 246 | 1 579 | 2 459 | 2 849 | 4 413 | 5 427 |
| Total debt | 0 | 131 | 222 | 1 623 | 1 505 | 1 393 | 1 757 | 1 929 | 2 659 | 3 337 | 5 553 | 6 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Deputy Member | Deputy Member | 2021 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Obron Gruppen As | Company | 52.0% | 52.0% | 2023 |
Kristiansund Takst Og Eiendom As | Company | 32.0% | 32.0% | 2022 |
| Individual | 13.3% | 13.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Røe Flobakk | Deputy Member | 0 companies |
| Jan Thor Soleim | Chief Executive Officer | 0 companies |
| Kristian Megård | Board of Directors | 0 companies |
| Odd Gerhard Flobakk | Board of Directors | 0 companies |
| Espen Welin-Larsen | Chairman | 0 companies |