| Revenue | NOK 2,6M | -2% |
| EBITDA | NOK 1,7M | -2% |
| Net profit | NOK 1,4M | -2% |
| Total assets | NOK 3,1M | +71% |
| Equity | NOK 893K | +232% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284 | 1 923 | 2 255 | 2 168 | 2 245 | 2 670 | 2 941 | 2 290 | 228 | 1 229 | 2 026 | 2 627 | 2 569 |
| Staff expenses | −208 | −608 | −639 | −722 | −720 | −688 | −697 | −828 | −180 | −802 | −631 | −741 | −740 |
| EBITDA | 5 | 1 125 | 1 549 | 1 557 | 1 359 | 1 827 | 1 996 | 1 312 | −13 | 368 | 1 280 | 1 781 | 1 738 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 5 | 1 125 | 1 549 | 1 557 | 1 359 | 1 827 | 1 996 | 1 312 | −13 | 368 | 1 280 | 1 781 | 1 738 |
| Net financials | −1 | 3 | 4 | −3 | −3 | −0 | 2 | −2 | −2 | −2 | 1 | 13 | 27 |
| Profit before tax | 4 | 1 128 | 1 553 | 1 554 | 1 356 | 1 827 | 1 998 | 1 311 | −14 | 366 | 1 281 | 1 793 | 1 765 |
| Tax | 1 | 316 | 432 | 420 | 341 | 423 | 459 | 288 | −4 | 81 | 282 | 396 | 391 |
| Net profit | 3 | 812 | 1 120 | 1 134 | 1 015 | 1 404 | 1 539 | 1 022 | −10 | 285 | 999 | 1 397 | 1 374 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 306 | 1 798 | 2 125 | 2 499 | 1 832 | 2 122 | 2 337 | 1 489 | 121 | 171 | 552 | 1 816 | 3 096 |
| Equity | 33 | 445 | 765 | 299 | 114 | 118 | 57 | 79 | 69 | 55 | 54 | 269 | 893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 273 | 1 353 | 1 360 | 2 200 | 1 718 | 2 003 | 2 280 | 1 410 | 52 | 117 | 498 | 1 547 | 2 203 |
| Total debt | 273 | 1 353 | 1 360 | 2 200 | 1 718 | 2 003 | 2 280 | 1 410 | 52 | 117 | 498 | 1 547 | 2 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Deputy Member | Deputy Member | 2012 | — | — |
PK Deputy Member | Deputy Member | 2012 | — | — |
MA Deputy Member | Deputy Member | 2012 | — | — |
MA Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål Joakim Ilebekk Havneraas | Deputy Member | 0 companies |
| Pia Kristine Havneraas | Deputy Member | 0 companies |
| Morten Andreas Havneraas | Deputy Member | 0 companies |
| Morten Andreas Cohén-Havneraas | Deputy Member | 0 companies |
| Bente Ilebekk Havneraas | Board of Directors | 0 companies |
| Knut Wilhelm Havneraas | Chairman | 0 companies |