| Revenue | NOK 1,4M | +6% |
| EBITDA | NOK -1,4M | +12% |
| Net profit | NOK 17,6M | +4341% |
| Total assets | NOK 75,4M | +48% |
| Equity | NOK 38,6M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 100 | 95 | 100 | 0 | 0 | 0 | 0 | 0 | 90 | 280 | 1 350 | 1 425 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 500 | −0 | −0 | −0 | −1 928 | −1 918 |
| EBITDA | −150 | −36 | −99 | −40 | −111 | −427 | −390 | −10 505 | −961 | −2 569 | −803 | −1 638 | −1 446 |
| Depreciation & amort. | −9 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −16 | −16 |
| EBIT | −159 | −46 | −99 | −40 | −111 | −427 | −390 | −10 505 | −961 | −2 569 | −803 | −1 654 | −1 461 |
| Net financials | 3 138 | 2 295 | 2 906 | 4 754 | 5 369 | 7 613 | 60 756 | 3 837 | 2 570 | −294 | 1 347 | 1 708 | 19 566 |
| Profit before tax | 2 979 | 2 249 | 2 806 | 4 714 | 5 258 | 7 186 | 60 367 | −6 667 | 1 609 | −2 863 | 543 | 54 | 18 105 |
| Tax | 117 | −6 | 16 | 392 | −63 | 4 | 38 | −1 467 | 276 | −628 | 119 | 468 | 521 |
| Net profit | 2 862 | 2 255 | 2 790 | 4 322 | 5 321 | 7 182 | 60 328 | −5 200 | 1 333 | −2 236 | 424 | −415 | 17 584 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 045 | 24 814 | 25 302 | 32 624 | 29 980 | 34 590 | 92 180 | 69 984 | 62 855 | 56 193 | 51 033 | 50 934 | 75 416 |
| Equity | 17 678 | 16 869 | 17 524 | 18 689 | 20 088 | 22 146 | 77 351 | 51 750 | 45 397 | 43 162 | 37 123 | 34 040 | 38 623 |
| Long-term debt | 0 | 2 700 | 2 625 | 5 080 | 4 490 | 3 900 | 1 885 | 1 595 | 1 305 | 1 015 | 7 048 | 6 663 | 17 168 |
| Short-term debt | 3 368 | 5 245 | 5 152 | 8 855 | 5 403 | 8 544 | 12 945 | 16 639 | 16 153 | 12 016 | 3 101 | 6 550 | 16 040 |
| Total debt | 3 368 | 7 945 | 7 777 | 13 935 | 9 893 | 12 444 | 14 830 | 18 234 | 17 458 | 13 031 | 10 149 | 13 212 | 33 209 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jannova As | Company | 43.1% | 43.1% | 2022 |
Pernova As | Company | 43.1% | 43.1% | 2024 |
Jannova Holding As | Company | 43.1% | 43.1% | 2024 |
Kvalmo Invest As | Company | 13.8% | 13.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Benjaminsen | Chairman | 0 companies |
| Gunnar Andreas Olsen | Board of Directors | 0 companies |
| Anne-Lise Johnsen Kvalmo | Board of Directors | 0 companies |
| Jan-Eirik Johnsen | Board of Directors | 0 companies |
| Roy Malvin Ingebrigtsen | Chairman | 0 companies |
| Per Johnsen | Board of Directors | 0 companies |
| Mats Eirik Johnsen | Board of Directors | 0 companies |