| Revenue | NOK 2,3M | +27% |
| EBITDA | NOK 1,1M | +73% |
| Net profit | NOK 4,3M | +98% |
| Total assets | NOK 4,6M | +141% |
| Equity | NOK 4M | +172% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 900 | 1 500 | 1 500 | 1 800 | 1 800 | 2 280 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −841 | −922 | −920 | −966 | −1 043 | −960 |
| EBITDA | −8 | −12 | −6 | −7 | −8 | −6 | −12 | −11 | 1 021 | 526 | 498 | 746 | 650 | 1 123 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 | −12 | −6 | −7 | −8 | −6 | −12 | −11 | 1 021 | 526 | 498 | 746 | 650 | 1 123 |
| Net financials | 0 | 0 | 0 | 0 | 12 | 36 | 74 | 60 | 267 | 668 | 1 002 | 1 670 | 1 668 | 3 430 |
| Profit before tax | −8 | −12 | −6 | −7 | 4 | 30 | 62 | 49 | 1 288 | 1 193 | 1 499 | 2 415 | 2 317 | 4 553 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 12 | 11 | 226 | 122 | 114 | 175 | 158 | 271 |
| Net profit | −8 | −12 | −6 | −7 | 4 | 30 | 50 | 38 | 1 061 | 1 072 | 1 385 | 2 240 | 2 159 | 4 282 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 | 10 | 300 | 300 | 412 | 2 281 | 2 355 | 1 441 | 1 891 | 2 572 | 2 165 | 1 478 | 1 904 | 4 587 |
| Equity | 11 | −1 | −7 | −15 | −11 | 19 | 69 | 107 | 1 168 | 2 240 | 125 | 1 039 | 1 487 | 4 044 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 11 | 307 | 0 | 0 | 0 | 13 | 1 334 | 723 | 332 | 2 039 | 438 | 417 | 542 |
| Total debt | 13 | 11 | 307 | 315 | 422 | 2 262 | 2 286 | 1 334 | 723 | 332 | 2 039 | 438 | 417 | 542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
TH Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bergan Johansen | Chief Executive Officer | 0 companies |
| Tom Henning Bode | Deputy Member | 0 companies |