| Revenue | NOK 900 | -96% |
| EBITDA | NOK -1M | -15% |
| Net profit | NOK -1M | -13% |
| Total assets | NOK 72K | -95% |
| Equity | NOK -662K | -285% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 887 | 1 064 | 969 | 908 | 0 | 0 | 0 | 0 | 0 | 0 | 859 | 21 | 1 |
| Staff expenses | −332 | −130 | −79 | −14 | −0 | −0 | −0 | −0 | −0 | −32 | −0 | −0 | −0 |
| EBITDA | −284 | 111 | −351 | 17 | −43 | −19 | −17 | −17 | −110 | −123 | −336 | −889 | −1 022 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −284 | 111 | −351 | 17 | −43 | −19 | −17 | −17 | −110 | −123 | −336 | −889 | −1 022 |
| Net financials | −0 | 2 | −0 | 5 | 0 | 0 | −1 | 0 | 0 | −0 | −12 | −12 | 3 |
| Profit before tax | −284 | 113 | −351 | 22 | −43 | −19 | −17 | −17 | −110 | −123 | −348 | −901 | −1 019 |
| Tax | −83 | 33 | 49 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −201 | 80 | −400 | 22 | −43 | −19 | −17 | −17 | −110 | −123 | −348 | −901 | −1 019 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 652 | 286 | 883 | 522 | 72 | 54 | 40 | 23 | 47 | 579 | 1 364 | 1 448 | 72 |
| Equity | −186 | −106 | −336 | 52 | 9 | −10 | −27 | −12 | −122 | −245 | 628 | 357 | −662 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 463 | 662 | 519 |
| Short-term debt | 837 | 392 | 1 219 | 470 | 63 | 63 | 67 | 35 | 169 | 824 | 273 | 429 | 215 |
| Total debt | 837 | 392 | 1 219 | 470 | 63 | 63 | 67 | 35 | 169 | 824 | 736 | 1 091 | 734 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Custos As | Company | 23.1% | 23.1% | 2023 |
| Individual | 17.9% | 17.9% | 2023 | |
Hsu Invest As | Company | 13.7% | 13.7% | 2023 |
Strongbean As | Company | 13.6% | 13.6% | 2023 |
Moeve As | Company | 12.1% | 12.1% | 2023 |
| Individual | 10.3% | 10.3% | 2023 | |
Ventureworks As | Company | 3.6% | 3.6% | 2023 |
Greåker Industrier As | Company | 2.6% | 2.6% | 2023 |
| Individual | 1.3% | 1.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Due | Chairman | 0 companies |
| Jens Andreas Moe | Board of Directors | 0 companies |
| Bjørn Pedersen | Board of Directors | 0 companies |