| Revenue | NOK 6,5M | +4% |
| EBITDA | NOK 30K | -16% |
| Net profit | NOK -25K | +48% |
| Total assets | NOK 2,6M | +25% |
| Equity | NOK 1,1M | -2% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 325 | 5 821 | 5 748 | 6 269 | 6 538 |
| Staff expenses | −3 770 | −4 588 | −4 814 | −4 987 | −5 373 |
| EBITDA | 272 | 352 | −89 | 36 | 30 |
| Depreciation & amort. | −27 | −41 | −40 | −56 | −53 |
| EBIT | 245 | 312 | −128 | −21 | −23 |
| Net financials | −2 | −4 | −6 | 3 | −2 |
| Profit before tax | 243 | 307 | −135 | −18 | −25 |
| Tax | 53 | 68 | −30 | 31 | −0 |
| Net profit | 190 | 240 | −105 | −48 | −25 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 599 | 3 950 | 2 493 | 2 113 | 2 649 |
| Equity | 1 564 | 1 889 | 1 134 | 1 085 | 1 060 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 034 | 2 061 | 1 359 | 1 027 | 1 589 |
| Total debt | 1 035 | 2 061 | 1 359 | 1 027 | 1 589 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØW Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.9% | 6.9% | 2024 | |
| Individual | 3.17% | 3.17% | 2024 | |
| Individual | 3.17% | 3.17% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Woie | Chief Executive Officer | 0 companies |
| Stian Andreassen | Board of Directors | 0 companies |
| Linn Hustad | Board of Directors | 0 companies |
| Sarah Galantini | Board of Directors | 0 companies |
| Emma Josefin Johansson | Chairman | 0 companies |