| Revenue | NOK 2M | +131% |
| EBITDA | NOK 1,1M | +755% |
| Net profit | NOK 773K | +17531% |
| Total assets | NOK 3M | +37% |
| Equity | NOK 2,6M | +43% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 67 | 255 | 719 | 826 | 1 216 | 1 049 | 1 037 | 1 005 | 1 441 | 1 727 | 888 | 2 050 |
| Staff expenses | −0 | −0 | −0 | −82 | −250 | −457 | −321 | −256 | −223 | −191 | −224 | −445 | −324 | −480 |
| EBITDA | −14 | −4 | −32 | −26 | 282 | −37 | 436 | 159 | 351 | 388 | 746 | 620 | 129 | 1 103 |
| Depreciation & amort. | −0 | −0 | −11 | −14 | −14 | −34 | −58 | −75 | −82 | −86 | −99 | −106 | −176 | −182 |
| EBIT | −14 | −4 | −43 | −39 | 268 | −71 | 379 | 84 | 269 | 301 | 647 | 514 | −47 | 922 |
| Net financials | 0 | −0 | −3 | −3 | −1 | −14 | −25 | −21 | −12 | −2 | 9 | 42 | 42 | 73 |
| Profit before tax | −14 | −4 | −46 | −42 | 267 | −86 | 354 | 63 | 258 | 299 | 656 | 556 | −5 | 994 |
| Tax | −0 | −0 | −0 | −0 | 28 | −8 | 49 | 32 | 57 | 66 | 150 | 125 | −0 | 221 |
| Net profit | −14 | −4 | −46 | −42 | 240 | −77 | 305 | 31 | 201 | 233 | 507 | 431 | −4 | 773 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 50 | 288 | 216 | 899 | 1 242 | 1 440 | 1 344 | 1 444 | 1 437 | 2 070 | 2 456 | 2 160 | 2 959 |
| Equity | 36 | 33 | −13 | −56 | 184 | 107 | 412 | 443 | 644 | 877 | 1 384 | 1 815 | 1 811 | 2 584 |
| Long-term debt | 0 | 0 | 215 | 191 | 546 | 1 030 | 948 | 836 | 691 | 464 | 403 | 354 | 297 | 0 |
| Short-term debt | 14 | 17 | 87 | 80 | 169 | 106 | 80 | 64 | 108 | 96 | 282 | 286 | 52 | 194 |
| Total debt | 14 | 17 | 301 | 272 | 715 | 1 135 | 1 027 | 900 | 800 | 560 | 686 | 641 | 349 | 375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
ML Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roy Frode Linnes | Chief Executive Officer | 0 companies |
| Marte Linnes | Deputy Member | 0 companies |