| Revenue | NOK 0 | — |
| EBITDA | NOK -33K | +23% |
| Net profit | NOK -34K | -107% |
| Total assets | NOK 3,9M | -11% |
| Equity | NOK 3,7M | -10% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 519 | 4 201 | 8 493 | 7 549 | 5 906 | 2 869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −309 | −891 | −1 645 | −1 338 | −1 271 | −666 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 259 | 434 | 925 | 1 816 | 777 | 935 | −51 | −27 | −19 | −32 | −25 | −43 | −33 |
| Depreciation & amort. | −28 | −104 | −195 | −134 | −107 | −39 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 231 | 330 | 729 | 1 682 | 669 | 897 | −51 | −27 | −19 | −32 | −25 | −43 | −33 |
| Net financials | −4 | −2 | −20 | −18 | −18 | −1 | 10 | 135 | −120 | 2 007 | 1 018 | 527 | 17 |
| Profit before tax | 227 | 329 | 709 | 1 664 | 651 | 895 | −41 | 108 | −139 | 1 976 | 993 | 484 | −16 |
| Tax | 61 | 92 | 193 | 431 | 156 | 200 | −24 | −4 | −2 | 8 | 12 | 12 | 19 |
| Net profit | 166 | 237 | 517 | 1 233 | 496 | 696 | −17 | 112 | −136 | 1 968 | 981 | 472 | −34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 522 | 1 420 | 2 237 | 3 011 | 2 414 | 2 008 | 1 363 | 1 442 | 1 214 | 3 149 | 4 089 | 4 338 | 3 882 |
| Equity | 456 | 318 | 335 | 368 | 863 | 997 | 979 | 1 092 | 956 | 2 923 | 3 905 | 4 176 | 3 742 |
| Long-term debt | 520 | 16 | 21 | 248 | 183 | 353 | 271 | 217 | 174 | 141 | 113 | 90 | 69 |
| Short-term debt | 545 | 1 086 | 1 881 | 2 395 | 1 368 | 659 | 114 | 134 | 84 | 84 | 72 | 72 | 70 |
| Total debt | 1 066 | 1 102 | 1 902 | 2 643 | 1 551 | 1 011 | 384 | 351 | 258 | 226 | 185 | 162 | 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Moss Lundemo | Chief Executive Officer | 0 companies |
| Kenneth Skjold Sørensen | Board of Directors | 0 companies |
| Tormod Lundemo | Board of Directors | 0 companies |
| Kari Moss | Board of Directors | 0 companies |