| Revenue | NOK 1,4M | -16% |
| EBITDA | NOK 246K | -68% |
| Net profit | NOK 197K | -67% |
| Total assets | NOK 581K | -37% |
| Equity | NOK 228K | +638% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 708 | 849 | 1 745 | 2 136 | 1 372 | 1 413 | 962 | 1 706 | 1 535 | 1 896 | 2 330 | 1 607 | 1 356 |
| Staff expenses | −276 | −608 | −611 | −608 | −609 | −609 | −609 | −615 | −610 | −618 | −617 | −711 | −980 |
| EBITDA | 377 | 155 | 1 020 | 1 421 | 648 | 652 | 246 | 989 | 830 | 1 167 | 1 600 | 764 | 246 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 377 | 155 | 1 020 | 1 421 | 648 | 652 | 246 | 989 | 830 | 1 167 | 1 600 | 764 | 246 |
| Net financials | 0 | 4 | 15 | −0 | 0 | 1 | 1 | 0 | 0 | 3 | 2 | 1 | 6 |
| Profit before tax | 377 | 159 | 1 035 | 1 420 | 648 | 653 | 247 | 990 | 830 | 1 170 | 1 602 | 766 | 252 |
| Tax | 106 | 45 | 280 | 385 | 162 | 157 | 57 | 218 | 183 | 257 | 353 | 169 | 55 |
| Net profit | 271 | 115 | 755 | 1 035 | 486 | 496 | 190 | 771 | 647 | 912 | 1 249 | 597 | 197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 479 | 561 | 1 236 | 1 611 | 838 | 1 350 | 796 | 1 729 | 960 | 1 299 | 1 735 | 926 | 581 |
| Equity | 81 | 96 | 96 | 96 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 31 | 228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 398 | 465 | 1 141 | 1 515 | 808 | 1 320 | 766 | 1 699 | 930 | 1 269 | 1 705 | 895 | 353 |
| Total debt | 398 | 465 | 1 141 | 1 515 | 808 | 1 320 | 766 | 1 699 | 930 | 1 269 | 1 705 | 895 | 353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JA Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Michael Bredesen | Chief Executive Officer | 0 companies |
| Jan Arne Hallstensen | Deputy Member | 0 companies |