| Revenue | NOK 1,5M | -22% |
| EBITDA | NOK -20K | -113% |
| Net profit | NOK -144K | -238% |
| Total assets | NOK 887K | +22% |
| Equity | NOK 45K | -76% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 648 | 1 182 | 1 223 | 1 297 | 1 676 | 1 529 | 1 786 | 1 669 | 1 737 | 1 963 | 1 924 | 1 505 |
| Staff expenses | −0 | −173 | −519 | −655 | −0 | −657 | −637 | −671 | −497 | −730 | −885 | −834 | −730 |
| EBITDA | 26 | 37 | 40 | 26 | 68 | 27 | 29 | 167 | 102 | −22 | 84 | 155 | −20 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −67 | −67 | −0 | −5 | −27 | −39 |
| EBIT | 26 | 37 | 40 | 26 | 68 | 27 | 29 | 101 | 35 | −22 | 79 | 128 | −60 |
| Net financials | −0 | 0 | −1 | −0 | −4 | −6 | −25 | −99 | −28 | −40 | −66 | −21 | −10 |
| Profit before tax | 26 | 37 | 40 | 26 | 64 | 21 | 4 | 2 | 7 | −62 | 14 | 107 | −70 |
| Tax | 7 | 10 | 11 | 7 | −0 | 5 | 1 | 0 | 5 | −5 | −0 | 3 | 74 |
| Net profit | 19 | 27 | 29 | 19 | 49 | 16 | 3 | 1 | 3 | −57 | 14 | 104 | −144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 146 | 310 | 449 | 398 | 474 | 559 | 952 | 1 310 | 1 095 | 996 | 995 | 725 | 887 |
| Equity | 49 | 76 | 104 | 123 | 172 | 188 | 191 | 192 | 195 | 137 | 84 | 188 | 45 |
| Long-term debt | 1 | 80 | 80 | 20 | 115 | 0 | 764 | 697 | 630 | 532 | 501 | 8 | 81 |
| Short-term debt | 96 | 154 | 264 | 255 | 187 | 371 | −3 | 421 | 271 | 327 | 410 | 529 | 761 |
| Total debt | 97 | 234 | 344 | 275 | 302 | 371 | 761 | 1 118 | 901 | 859 | 911 | 536 | 842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Deputy Member | Deputy Member | 2012 | — | — |
ØN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Nedrelid | Deputy Member | 0 companies |
| Øyvind Nedrelid | Chief Executive Officer | 0 companies |