| Revenue | NOK 6,7M | +13% |
| EBITDA | NOK 106K | +87% |
| Net profit | NOK 88K | +20% |
| Total assets | NOK 1,4M | +3% |
| Equity | NOK 495K | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 759 | 2 037 | 1 992 | 3 100 | 4 116 | 4 393 | 2 893 | 2 923 | 2 768 | 4 216 | 4 798 | 6 081 | 5 915 | 6 695 |
| Staff expenses | −348 | −770 | −352 | −994 | −934 | −914 | −554 | −573 | −619 | −705 | −881 | −965 | −881 | −1 071 |
| EBITDA | 54 | 21 | −34 | −429 | 369 | −12 | 129 | 173 | 128 | 113 | 90 | −68 | 57 | 106 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 54 | 21 | −34 | −429 | 369 | −12 | 129 | 173 | 128 | 113 | 90 | −68 | 57 | 106 |
| Net financials | 0 | −15 | −13 | −4 | −1 | −2 | 0 | 0 | −0 | 0 | −38 | −19 | 25 | 12 |
| Profit before tax | 55 | 6 | −47 | −433 | 368 | −13 | 129 | 173 | 128 | 113 | 53 | −87 | 82 | 118 |
| Tax | 15 | 3 | −1 | −0 | −0 | −0 | 11 | 45 | 27 | 26 | 24 | 0 | 8 | 30 |
| Net profit | 39 | 4 | −47 | −433 | 368 | −13 | 118 | 128 | 102 | 87 | 29 | −87 | 74 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 263 | 433 | 523 | 399 | 660 | 662 | 495 | 622 | 781 | 988 | 1 150 | 1 125 | 1 346 | 1 390 |
| Equity | 78 | 82 | 36 | −398 | −30 | −43 | 74 | 203 | 304 | 391 | 420 | 333 | 407 | 495 |
| Long-term debt | 0 | 115 | 65 | 13 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 6 | 0 |
| Short-term debt | 184 | 236 | 422 | 783 | 690 | 705 | 420 | 419 | 477 | 596 | 730 | 792 | 933 | 889 |
| Total debt | 184 | 351 | 487 | 796 | 690 | 705 | 420 | 419 | 477 | 597 | 730 | 792 | 939 | 895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YM Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Yosseline Marlen Valdes | Deputy Member | 0 companies |
| Jann Anders Nystedt | Board of Directors | 0 companies |
| Stian Redisch Thorsen | Chairman | 0 companies |