| Revenue | NOK 153K | -7% |
| EBITDA | NOK -76K | +11% |
| Net profit | NOK -34K | +67% |
| Total assets | NOK 177K | -36% |
| Equity | NOK -151K | -122% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 267 | 220 | 418 | 504 | 280 | 54 | 83 | 122 | 195 | 277 | 181 | 163 | 153 |
| Staff expenses | −0 | −166 | −284 | −454 | −178 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 121 | −113 | 42 | −38 | 29 | −11 | 40 | 33 | −10 | 57 | −65 | −86 | −76 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −11 |
| EBIT | 121 | −113 | 42 | −38 | 29 | −11 | 40 | 33 | −10 | 57 | −65 | −101 | −87 |
| Net financials | 0 | 0 | −0 | −1 | −2 | −1 | −1 | −1 | −2 | −1 | −1 | −2 | 53 |
| Profit before tax | 121 | −113 | 41 | −39 | 27 | −13 | 39 | 32 | −12 | 55 | −67 | −102 | −34 |
| Tax | 34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 4 | −0 | −0 | −0 |
| Net profit | 87 | −113 | 41 | −39 | 27 | −13 | 39 | 32 | −12 | 51 | −67 | −102 | −34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 51 | 111 | 84 | 46 | 30 | 66 | 105 | 217 | 244 | 246 | 277 | 177 |
| Equity | 117 | 4 | 46 | −13 | −17 | 17 | 35 | 41 | 30 | 83 | 73 | −68 | −151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 47 | 65 | 97 | 63 | 12 | 31 | 64 | 187 | 161 | 172 | 345 | 329 |
| Total debt | 133 | 47 | 65 | 97 | 63 | 12 | 31 | 64 | 187 | 161 | 172 | 345 | 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geir Steen | Deputy Member | 0 companies |
| Bjørn Heggestad | Chairman | 0 companies |