Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Modern Design Tønsberg AS
AS
Active
Org 998682231
Vågsgata 33, 4306
Sandnes
Frisering og annen skjønnhetspleie
·
NACE 96020
Est. 2012 · 13 years old
13 employees
Monitor
Share
Norway
/
Companies
/
Frisering og annen skjønnhetspleie
/
Modern Design Tønsberg AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
10M
7M
5M
2M
0M
2018: 6M
6M
2018
2019: 7M (+17% vs 2018)
7M
+17%
2019
2020: 6M (-14% vs 2019)
6M
-14%
2020
2021: 7M (+17% vs 2020)
7M
+17%
2021
2022: 8M (+14% vs 2021)
8M
+14%
2022
EBITDA
NOK millions
1M
1M
1M
0M
0M
2018: 1M
1M
2018
2019: 1M (0% vs 2018)
1M
0%
2019
2020: 1M (0% vs 2019)
1M
0%
2020
2021: 1M (0% vs 2020)
1M
0%
2021
2022: 1M (0% vs 2021)
1M
0%
2022
Income statement
NOK thousands
Item
2022
2021
2020
2019
2018
Revenue
8 255
7 373
6 378
6 781
6 485
Staff expenses
−4 484
−3 685
−3 015
−3 367
−3 273
EBITDA
565
1 005
866
949
741
Depreciation & amort.
−41
−25
−18
−269
−307
EBIT
524
981
848
679
434
Net financials
−1
0
−7
−0
1
Profit before tax
523
981
841
679
435
Tax
116
216
186
151
104
Net profit
407
765
655
528
331
Balance sheet
NOK thousands
Item
2022
2021
2020
2019
2018
Total assets
3 577
3 776
3 099
3 014
2 676
Equity
2 152
1 746
2 081
1 825
1 297
Long-term debt
0
0
0
0
0
Short-term debt
1 425
2 031
1 018
1 188
1 379
Total debt
1 425
2 031
1 018
1 188
1 379
Financial ratios
5-year trend
EBITDA margin
6,8 %
This company
15,8 %
Market median
This company
Market median
57% below market
2018
2022
Equity ratio
60,2 %
This company
38,2 %
Market median
This company
Market median
58% above market
2018
2022
Return on equity
18,9 %
This company
18,4 %
Market median
This company
Market median
3% above market
2018
2022
Net profit margin
4,9 %
This company
8,1 %
Market median
This company
Market median
40% below market
2018
2022
Asset turnover
2,31×
This company
1,12×
Market median
This company
Market median
106% above market
2018
2022
Debt / equity
0,66×
This company
0,62×
Market median
This company
Market median
6% above market
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
More on Modern Design Tønsberg AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
