| Revenue | NOK 4,2M | -47% |
| EBITDA | NOK -69,9M | -2% |
| Net profit | NOK -80,5M | -36% |
| Total assets | NOK 184,4M | +21% |
| Equity | NOK 142,1M | +30% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 1 818 | 478 | 0 | 1 768 | 3 627 | 8 141 | 5 300 | 2 055 | 8 326 | 7 997 | 4 237 |
| Staff expenses | −60 | −562 | −0 | −0 | −35 | −3 074 | −3 929 | −7 319 | −12 122 | −27 260 | −34 994 | −38 836 |
| EBITDA | −604 | −1 788 | −484 | −355 | 13 | −5 255 | 2 047 | −8 614 | −20 273 | −34 878 | −68 611 | −69 887 |
| Depreciation & amort. | −0 | −5 | −83 | −329 | −914 | −1 834 | −3 804 | −4 502 | −4 953 | −6 007 | −7 253 | −8 990 |
| EBIT | −604 | −1 794 | −567 | −684 | −901 | −7 089 | −1 757 | −13 115 | −25 226 | −40 886 | −75 864 | −78 877 |
| Net financials | 0 | −37 | 6 | 11 | 15 | 19 | −16 | −45 | −844 | −215 | −633 | −1 642 |
| Profit before tax | −604 | −1 830 | −561 | −673 | −886 | −7 070 | −1 772 | −13 160 | −26 070 | −41 101 | −76 497 | −80 519 |
| Tax | −169 | −729 | −678 | −709 | −822 | −2 275 | −21 | −3 133 | −6 230 | −9 737 | −17 145 | −0 |
| Net profit | −435 | −1 102 | 116 | 36 | −64 | −4 795 | −1 751 | −10 027 | −19 839 | −31 364 | −59 351 | −80 519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 528 | 6 614 | 9 182 | 25 082 | 26 686 | 80 382 | 75 858 | 73 071 | 206 868 | 207 891 | 152 199 | 184 374 |
| Equity | −324 | 774 | 4 891 | 23 645 | 24 862 | 74 667 | 72 971 | 64 376 | 174 428 | 168 302 | 108 950 | 142 117 |
| Long-term debt | 0 | 2 500 | 1 500 | 0 | 0 | 0 | 0 | 0 | 18 049 | 10 593 | 8 073 | 4 540 |
| Short-term debt | 852 | 3 340 | 2 791 | 1 438 | 1 824 | 5 715 | 2 887 | 8 696 | 14 391 | 28 996 | 35 176 | 37 717 |
| Total debt | 852 | 5 840 | 4 291 | 1 438 | 1 824 | 5 715 | 2 887 | 8 696 | 32 440 | 39 589 | 43 249 | 42 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JA Deputy Member | Deputy Member | 2020 | — | — |
TD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JU | Chairman | 2024 | — | — |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Technology Group As | Company | 14.9% | 14.9% | 2024 |
Bnp Paribas | Company | 10.5% | 10.5% | 2024 |
Skips As Tudor | Company | 5.7% | 5.7% | 2024 |
Sparebank 1 Smn Invest As | Company | 4.4% | 4.4% | 2024 |
Cofounder As | Company | 3.3% | 3.3% | 2024 |
| Individual | 3.1% | 3.1% | 2022 | |
| Individual | 3.0% | 3.0% | 2024 | |
Molver As | Company | 2.4% | 2.4% | 2024 |
Pro As | Company | 2.4% | 2.4% | 2024 |
Bank Pictet & Cie (Europe) Ag | Company | 2.3% | 2.3% | 2023 |
Bank Pictet & Cie (Europe) Ag | Company | 2.2% | 2.2% | 2024 |
Gh Holding As | Company | 2.0% | 2.0% | 2024 |
Petrock Ii As | Company | 1.9% | 1.9% | 2024 |
Verdipapirfondet Dnb Miljøinvest | Company | 1.8% | 1.8% | 2024 |
S. Munkhaugen As | Company | 1.6% | 1.6% | 2024 |
Ife Invest As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.5% | 1.5% | 2024 | |
Ljm As | Company | 1.4% | 1.4% | 2024 |
Cofounder Ii As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.3% | 1.3% | 2022 | |
Ntnu Technology Transfer As | Company | 1.1% | 1.1% | 2024 |
Ravi Investering As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sveinung Mestvedthagen Ryen | Chief Executive Officer | 0 companies |
| Jørgen Andre Nilsen | Deputy Member | 0 companies |
| Thomas Dobbertin | Chief Executive Officer | 0 companies |
| Jens Gustav Grimstad Kielland | Chief Executive Officer | 0 companies |
| Jo Uthus | Chairman | 0 companies |
| Jan Eyvin Wang | Board of Directors | 0 companies |
| Torkjell Johan Nilsen | Board of Directors | 0 companies |
| John Raaum | Board of Directors | 0 companies |
| Leif Rune Rinnan | Deputy Chairman | 0 companies |
| William Bruce Cortelyou | Board of Directors | 0 companies |