| Revenue | NOK 25K | -91% |
| EBITDA | NOK -69K | +79% |
| Net profit | NOK -73K | +79% |
| Total assets | NOK 68K | -58% |
| Equity | NOK -493K | -17% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 614 | 1 430 | 3 172 | 2 797 | 4 925 | 6 035 | 3 868 | 2 856 | 2 075 | 2 047 | 282 | 25 |
| Staff expenses | −0 | −0 | −0 | −837 | −1 333 | −1 250 | −2 422 | −1 805 | −1 024 | −1 138 | −1 041 | −312 | −11 |
| EBITDA | 6 | 106 | 31 | 13 | −170 | 506 | 120 | −564 | 30 | 9 | 4 | −333 | −69 |
| Depreciation & amort. | −0 | −0 | −0 | −11 | −18 | −18 | −0 | −0 | −5 | −0 | −12 | −9 | −5 |
| EBIT | 6 | 106 | 31 | 3 | −189 | 487 | 120 | −564 | 25 | 9 | −8 | −342 | −73 |
| Net financials | −0 | −0 | −3 | −14 | −3 | −4 | −4 | −1 | −12 | −10 | −10 | −5 | −0 |
| Profit before tax | 6 | 106 | 28 | −12 | −192 | 484 | 116 | −565 | 12 | −0 | −18 | −347 | −73 |
| Tax | −0 | 30 | 17 | 5 | −46 | 124 | 30 | −22 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 6 | 75 | 11 | −16 | −146 | 359 | 86 | −543 | 12 | −0 | −18 | −347 | −73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 202 | 368 | 586 | 700 | 828 | 1 420 | 1 176 | 1 073 | 873 | 682 | 161 | 68 |
| Equity | 27 | 102 | 113 | 97 | −49 | 310 | 396 | −67 | −54 | −55 | −73 | −420 | −493 |
| Long-term debt | 0 | 2 | 2 | 78 | 44 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 70 |
| Short-term debt | 8 | 98 | 253 | 411 | 704 | 503 | 1 024 | 1 242 | 1 127 | 927 | 755 | 580 | 490 |
| Total debt | 8 | 100 | 255 | 489 | 749 | 517 | 1 024 | 1 242 | 1 127 | 927 | 755 | 580 | 560 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marie Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Mc Shane Eriksen | Chairman | 0 companies |