| Revenue | NOK 1,2M | +11% |
| EBITDA | NOK 80K | -83% |
| Net profit | NOK 62K | -82% |
| Total assets | NOK 2,8M | +12% |
| Equity | NOK 2,3M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 889 | 1 742 | 1 182 | 1 789 | 1 604 | 1 506 | 1 885 | 1 208 | 1 519 | 1 663 | 1 645 | 1 122 | 1 245 |
| Staff expenses | −1 011 | −1 179 | −602 | −220 | −874 | −694 | −1 449 | −1 008 | −698 | −557 | −897 | −299 | −802 |
| EBITDA | −152 | 401 | 424 | 1 497 | 540 | 571 | 233 | −14 | 563 | 708 | 411 | 473 | 80 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −27 | −58 | −71 | −72 | −84 | −77 | −77 | −77 | −76 |
| EBIT | −152 | 401 | 424 | 1 497 | 514 | 513 | 162 | −86 | 479 | 631 | 334 | 396 | 4 |
| Net financials | 1 | 3 | 10 | 17 | 23 | 16 | 28 | 25 | −17 | 13 | 18 | 48 | 76 |
| Profit before tax | −151 | 404 | 435 | 1 514 | 536 | 529 | 189 | −61 | 497 | 644 | 353 | 444 | 79 |
| Tax | −0 | 69 | 117 | 409 | 133 | 125 | 42 | −13 | 109 | 142 | 78 | 98 | 17 |
| Net profit | −151 | 336 | 317 | 1 105 | 403 | 403 | 147 | −47 | 387 | 502 | 274 | 346 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 484 | 458 | 829 | 2 383 | 2 681 | 2 915 | 2 601 | 2 575 | 3 096 | 2 107 | 2 371 | 2 497 | 2 797 |
| Equity | −128 | 207 | 524 | 1 629 | 2 033 | 2 436 | 2 333 | 2 286 | 2 673 | 1 575 | 1 849 | 2 196 | 2 257 |
| Long-term debt | 0 | 0 | 0 | 0 | 22 | 35 | 39 | 25 | 47 | 53 | 47 | 42 | 35 |
| Short-term debt | 612 | 251 | 304 | 754 | 626 | 444 | 229 | 263 | 376 | 479 | 474 | 259 | 505 |
| Total debt | 612 | 251 | 304 | 754 | 649 | 479 | 268 | 289 | 423 | 532 | 521 | 301 | 540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tone Bakken | Deputy Member | 0 companies |
| Steinar Aasgaard | Chairman | 0 companies |