| Revenue | NOK 2,5M | +7% |
| EBITDA | NOK 1,3M | +49% |
| Net profit | NOK 964K | +52% |
| Total assets | NOK 599K | -7% |
| Equity | NOK 37K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 1 066 | 1 057 | 772 | 1 071 | 1 436 | 2 122 | 2 090 | 1 937 | 2 709 | 2 007 | 1 909 | 2 348 | 2 505 |
| Staff expenses | −208 | −948 | −1 027 | −760 | −846 | −1 009 | −1 678 | −1 453 | −1 412 | −1 629 | −1 522 | −1 439 | −1 081 | −870 |
| EBITDA | −244 | −738 | −594 | −260 | 72 | 176 | 116 | 283 | 192 | 532 | 150 | 127 | 891 | 1 326 |
| Depreciation & amort. | −0 | −2 | −9 | −9 | −8 | −0 | −0 | −18 | −27 | −44 | −58 | −54 | −62 | −63 |
| EBIT | −244 | −740 | −603 | −269 | 65 | 176 | 116 | 265 | 165 | 488 | 92 | 73 | 830 | 1 263 |
| Net financials | −0 | −0 | −1 | −0 | 0 | −9 | −3 | −2 | −0 | 0 | 0 | −1 | −13 | −27 |
| Profit before tax | −244 | −740 | −605 | −270 | 65 | 167 | 114 | 262 | 165 | 488 | 92 | 72 | 817 | 1 236 |
| Tax | −71 | −207 | −163 | −66 | 19 | 42 | 29 | 60 | 39 | 110 | 21 | 17 | 182 | 272 |
| Net profit | −173 | −533 | −442 | −204 | 46 | 125 | 85 | 203 | 126 | 378 | 71 | 55 | 635 | 964 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182 | 921 | 367 | 257 | 337 | 560 | 628 | 1 021 | 701 | 856 | 638 | 428 | 646 | 599 |
| Equity | −153 | 30 | 33 | −171 | −125 | 0 | 85 | 84 | 67 | 79 | 54 | 31 | 36 | 37 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 8 | 2 | 0 | 148 | 37 |
| Short-term debt | 335 | 891 | 334 | 428 | 462 | 560 | 543 | 935 | 633 | 769 | 582 | 397 | 463 | 524 |
| Total debt | 335 | 891 | 334 | 428 | 462 | 560 | 543 | 937 | 634 | 777 | 584 | 397 | 611 | 561 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Toseth Prosjektutvikling As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Toseth | Chairman | 0 companies |