| Revenue | NOK 391K | -13% |
| EBITDA | NOK -271K | -209% |
| Net profit | NOK -272K | -180% |
| Total assets | NOK 659K | -31% |
| Equity | NOK -1,8M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 | 267 | 491 | 713 | 513 | 429 | 437 | 584 | 261 | 361 | 373 | 448 | 391 |
| Staff expenses | −0 | −0 | −167 | −181 | −75 | −45 | −48 | −224 | −131 | −210 | −264 | −54 | 10 |
| EBITDA | −16 | −174 | −220 | −163 | −118 | 39 | −30 | −177 | −320 | −226 | −338 | −88 | −271 |
| Depreciation & amort. | −3 | −12 | −26 | −30 | −30 | −27 | −8 | −8 | −5 | −0 | −0 | −0 | −0 |
| EBIT | −19 | −187 | −246 | −193 | −148 | 13 | −38 | −185 | −325 | −226 | −338 | −88 | −271 |
| Net financials | 0 | −0 | 0 | 0 | 0 | −0 | −0 | 0 | −0 | −0 | −1 | −5 | −0 |
| Profit before tax | −19 | −187 | −246 | −193 | −148 | 13 | −38 | −185 | −325 | −226 | −339 | −93 | −272 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −432 | −0 |
| Net profit | −19 | −187 | −246 | −193 | −148 | 13 | −38 | −185 | −325 | −226 | −339 | 339 | −272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 258 | 508 | 927 | 777 | 590 | 578 | 523 | 708 | 529 | 430 | 466 | 959 | 659 |
| Equity | 11 | −176 | −422 | −615 | −763 | −750 | −788 | −973 | −1 298 | −1 524 | −1 863 | −1 524 | −1 796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 247 | 684 | 1 349 | 1 392 | 1 353 | 1 328 | 1 311 | 1 681 | 1 827 | 1 954 | 2 329 | 2 483 | 2 455 |
| Total debt | 247 | 684 | 1 349 | 1 392 | 1 353 | 1 328 | 1 311 | 1 681 | 1 827 | 1 954 | 2 329 | 2 483 | 2 455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Handelshuset Stenseth As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jorunn Strømland | Deputy Member | 0 companies |
| Lien Nguyen Stenseth | Chairman | 0 companies |
| John Stenseth | Board of Directors | 0 companies |