| Revenue | NOK 37,8M | -10% |
| EBITDA | NOK 5,2M | -7% |
| Net profit | NOK 595K | +5% |
| Total assets | NOK 25,6M | -4% |
| Equity | NOK 4,6M | +8% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 339 | 14 977 | 21 696 | 41 925 | 37 773 |
| Staff expenses | −5 658 | −5 855 | −8 459 | −14 750 | −13 519 |
| EBITDA | 1 637 | 1 548 | 2 037 | 5 625 | 5 248 |
| Depreciation & amort. | −804 | −787 | −1 266 | −3 574 | −3 408 |
| EBIT | 833 | 761 | 771 | 2 050 | 1 840 |
| Net financials | −43 | −70 | −520 | −1 324 | −1 078 |
| Profit before tax | 790 | 691 | 251 | 726 | 762 |
| Tax | 176 | 152 | 55 | 159 | 168 |
| Net profit | 614 | 539 | 195 | 567 | 595 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 306 | 5 821 | 26 011 | 26 539 | 25 565 |
| Equity | 2 916 | 3 455 | 3 650 | 4 217 | 4 574 |
| Long-term debt | 600 | 488 | 16 268 | 15 589 | 15 353 |
| Short-term debt | 1 790 | 1 879 | 6 093 | 6 733 | 5 638 |
| Total debt | 2 390 | 2 366 | 22 361 | 22 322 | 20 991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EF Chief Executive Officer | Chief Executive Officer | 2023 |
RF Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
LH Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2014 – 2024 | |
| Board of Directors | 2014 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Fransplass | Chief Executive Officer | 0 companies |
| Line Holstad | Chief Executive Officer | 0 companies |
| Rolf Fredrik Ekelund | Chief Executive Officer | 0 companies |
| Audun Romstad Stavne | Board of Directors | 0 companies |
| Erik Tostrup | Chairman | 0 companies |
| Andreas Hemminghytt Spørck | Board of Directors | 0 companies |