| Revenue | NOK 1,6M | -18% |
| EBITDA | NOK -144K | -406% |
| Net profit | NOK -356K | -54% |
| Total assets | NOK 596K | -37% |
| Equity | NOK -540K | -193% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2 166 | 2 145 | 2 150 | 3 313 | 2 855 | 2 831 | 3 177 | 2 178 | 1 989 | 1 635 |
| Staff expenses | −0 | −0 | −0 | −167 | −299 | −305 | −439 | −120 | −353 | −604 | −582 | −324 | −318 |
| EBITDA | −0 | −14 | −15 | 443 | 117 | 80 | 105 | 231 | 154 | 334 | −198 | −29 | −144 |
| Depreciation & amort. | −0 | −0 | −0 | −73 | −36 | −58 | −62 | −65 | −72 | −122 | −115 | −152 | −152 |
| EBIT | −0 | −14 | −15 | 370 | 81 | 23 | 43 | 166 | 81 | 212 | −313 | −181 | −297 |
| Net financials | 0 | 0 | −6 | −27 | −31 | −28 | −23 | −27 | −15 | −16 | −46 | −50 | −59 |
| Profit before tax | −0 | −14 | −21 | 344 | 50 | −5 | 19 | 138 | 66 | 196 | −359 | −231 | −356 |
| Tax | −0 | −0 | −0 | 84 | 1 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −0 | −14 | −21 | 260 | 49 | 5 | 19 | 138 | 66 | 196 | −359 | −231 | −356 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 7 | 797 | 1 059 | 824 | 786 | 1 064 | 794 | 1 065 | 1 063 | 1 006 | 941 | 596 |
| Equity | 20 | 6 | −15 | 245 | −20 | −15 | 4 | 143 | 209 | 405 | 46 | −184 | −540 |
| Long-term debt | 0 | 1 | 497 | 458 | 451 | 393 | 330 | 267 | 204 | 141 | 440 | 342 | 244 |
| Short-term debt | 0 | 0 | 315 | 355 | 394 | 408 | 730 | 385 | 652 | 516 | 519 | 783 | 892 |
| Total debt | 0 | 1 | 812 | 813 | 844 | 801 | 1 060 | 652 | 856 | 658 | 960 | 1 125 | 1 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Napawan Tanpannam Schlezinger | Deputy Member | 0 companies |
| Mikael Flatebø Schlezinger | Chairman | 0 companies |