| Revenue | NOK 734K | -2% |
| EBITDA | NOK 500K | +2% |
| Net profit | NOK 125K | +6% |
| Total assets | NOK 2,9M | -3% |
| Equity | NOK 872K | +17% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 | 486 | 501 | 547 | 573 | 596 | 637 | 664 | 668 | 750 | 750 | 753 | 734 |
| Staff expenses | −3 | −4 | −32 | −33 | −33 | −33 | −104 | −66 | −57 | −111 | −63 | −11 | −12 |
| EBITDA | 181 | 410 | 385 | 425 | 462 | 472 | 364 | 398 | 504 | 531 | 462 | 491 | 500 |
| Depreciation & amort. | −109 | −215 | −227 | −238 | −242 | −258 | −310 | −287 | −296 | −231 | −157 | −159 | −160 |
| EBIT | 72 | 195 | 158 | 186 | 220 | 214 | 54 | 110 | 208 | 300 | 305 | 332 | 339 |
| Net financials | −92 | −183 | −188 | −179 | −174 | −176 | −166 | −171 | −152 | −132 | −149 | −186 | −184 |
| Profit before tax | −20 | 12 | −30 | 7 | 46 | 38 | −112 | −60 | 56 | 168 | 156 | 146 | 155 |
| Tax | −0 | 0 | −0 | 10 | 22 | 11 | −0 | −0 | 24 | 46 | 30 | 28 | 30 |
| Net profit | −20 | 12 | −30 | −3 | 24 | 27 | −112 | −60 | 32 | 121 | 126 | 118 | 125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 867 | 3 655 | 3 797 | 3 628 | 4 310 | 4 392 | 4 103 | 3 776 | 3 552 | 3 425 | 3 272 | 2 984 | 2 881 |
| Equity | 627 | 638 | 609 | 606 | 645 | 672 | 560 | 500 | 532 | 503 | 629 | 747 | 872 |
| Long-term debt | 2 924 | 2 735 | 2 882 | 2 706 | 3 312 | 3 408 | 3 165 | 2 921 | 2 678 | 2 434 | 2 191 | 1 947 | 1 704 |
| Short-term debt | 317 | 282 | 306 | 316 | 353 | 312 | 379 | 355 | 343 | 488 | 452 | 289 | 304 |
| Total debt | 3 240 | 3 016 | 3 188 | 3 022 | 3 665 | 3 720 | 3 543 | 3 277 | 3 021 | 2 922 | 2 643 | 2 236 | 2 008 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.1% | 11.1% | 2022 | |
| Individual | 9.5% | 9.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Gimmestad | Chairman | 0 companies |
| Helen Anita Lågeide Austrheim | Board of Directors | 0 companies |
| Leiv Arne Austrheim | Chairman | 0 companies |