| Revenue | NOK 5,2M | +1% |
| EBITDA | NOK -445K | +30% |
| Net profit | NOK -490K | +6% |
| Total assets | NOK 1,7M | -22% |
| Equity | NOK 100K | -11% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 784 | 4 222 | 4 182 | 5 109 | 5 176 |
| Staff expenses | −1 055 | −1 074 | −1 148 | −1 059 | −1 285 |
| EBITDA | 77 | −71 | −915 | −638 | −445 |
| Depreciation & amort. | −155 | −177 | −34 | −34 | −43 |
| EBIT | −78 | −248 | −949 | −672 | −488 |
| Net financials | −7 | −1 | 0 | 2 | −1 |
| Profit before tax | −85 | −249 | −949 | −670 | −490 |
| Tax | −328 | −23 | −213 | −150 | −0 |
| Net profit | 243 | −226 | −736 | −520 | −490 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 609 | 968 | 1 802 | 2 227 | 1 739 |
| Equity | 96 | −1 | 101 | 113 | 100 |
| Long-term debt | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 509 | 969 | 1 701 | 2 114 | 1 639 |
| Total debt | 2 513 | 969 | 1 701 | 2 114 | 1 639 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AN Chief Executive Officer | Chief Executive Officer | 2024 |
MM Chief Executive Officer | Chief Executive Officer | 2025 |
GD Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aud Nord-Varhaug | Chief Executive Officer | 0 companies |
| Marthe Mari Jørstad | Chief Executive Officer | 0 companies |
| Guro Dorthea Røste Kreppene | Chief Executive Officer | 0 companies |
| Arve Hembre | Board of Directors | 0 companies |
| Stian Mjåset Christophersen | Board of Directors | 0 companies |
| Eirik Sæves | Chairman | 0 companies |
| Marius Lunde Fredriksen | Board of Directors | 0 companies |
| Kjetil Christiansen Nord-Varhaug | Chairman | 0 companies |
| Lars Martin Fischer | Board of Directors | 0 companies |
| Mats Herman Klemsdal | Board of Directors | 0 companies |