| Revenue | NOK 0 | — |
| EBITDA | NOK -121K | +93% |
| Net profit | NOK 7,1M | +6% |
| Total assets | NOK 77,9M | +16% |
| Equity | NOK 37,4M | +23% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −13 | −13 | −13 | −15 | −5 | −40 | −29 | −39 | −86 | −107 | −1 703 | −121 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −13 | −13 | −13 | −15 | −5 | −40 | −29 | −39 | −86 | −107 | −1 703 | −121 |
| Net financials | 0 | 0 | 0 | 45 | 22 | 3 500 | 1 977 | 1 769 | 1 978 | 6 197 | 5 966 | 8 712 | 7 646 |
| Profit before tax | −13 | −13 | −13 | 32 | 7 | 3 495 | 1 937 | 1 740 | 1 939 | 6 111 | 5 859 | 7 009 | 7 525 |
| Tax | −4 | −3 | −3 | 9 | 2 | −122 | −14 | −57 | −101 | −196 | −251 | 310 | 445 |
| Net profit | −9 | −10 | −9 | 23 | 5 | 3 617 | 1 951 | 1 797 | 2 041 | 6 307 | 6 110 | 6 699 | 7 079 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 254 | 1 257 | 1 261 | 1 297 | 1 274 | 36 506 | 21 963 | 32 219 | 45 481 | 64 512 | 67 272 | 67 245 | 77 861 |
| Equity | 1 241 | 1 231 | 1 222 | 1 245 | 1 250 | 17 220 | 15 759 | 15 758 | 15 339 | 19 150 | 23 656 | 30 355 | 37 435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 114 | 0 | 14 036 | 28 034 | 42 052 | 40 496 | 36 649 | 37 011 |
| Short-term debt | 13 | 26 | 39 | 52 | 24 | 19 172 | 6 204 | 2 424 | 2 108 | 3 310 | 3 120 | 241 | 3 415 |
| Total debt | 13 | 26 | 39 | 52 | 24 | 19 286 | 6 204 | 16 460 | 30 142 | 45 362 | 43 616 | 36 890 | 40 427 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Nyegaard | Chairman | 0 companies |