| Revenue | NOK 181,8M | -4% |
| EBITDA | NOK 59,2M | -28% |
| Net profit | NOK 46M | -28% |
| Total assets | NOK 249,1M | +19% |
| Equity | NOK 175,1M | +4% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 60 | 3 310 | 0 | 0 | 0 | 2 587 | 21 | 0 | 0 | 146 772 | 190 112 | 181 799 |
| Staff expenses | −395 | −406 | −1 490 | −4 114 | −4 727 | −7 298 | −10 378 | −7 125 | −710 | −1 359 | −2 770 | −2 592 | −2 663 |
| EBITDA | −3 056 | −1 173 | −1 461 | −4 350 | −4 092 | −5 392 | −7 231 | −5 537 | −2 874 | −2 150 | 68 288 | 81 803 | 59 158 |
| Depreciation & amort. | −0 | −6 | −6 | −6 | −13 | −46 | −10 353 | −47 | −0 | −13 | −1 902 | −2 816 | −2 911 |
| EBIT | −3 056 | −1 179 | −1 467 | −4 356 | −4 104 | −5 438 | −17 584 | −5 584 | −2 874 | −2 163 | 66 387 | 78 987 | 56 246 |
| Net financials | 31 | 27 | 295 | 47 | −113 | −295 | −802 | −874 | −856 | −673 | 376 | 2 912 | 2 848 |
| Profit before tax | −3 025 | −1 152 | −1 172 | −4 309 | −4 217 | −5 733 | −18 386 | −6 459 | −3 730 | −2 836 | 66 763 | 81 899 | 59 094 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 686 | −0 | 12 345 | 18 028 | 13 059 |
| Net profit | −3 025 | −1 152 | −1 172 | −4 309 | −4 217 | −5 733 | −18 386 | −6 459 | −44 | −2 836 | 54 419 | 63 871 | 46 035 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 895 | 23 312 | 22 332 | 17 606 | 27 470 | 30 355 | 28 773 | 37 431 | 52 806 | 125 738 | 171 302 | 209 052 | 249 124 |
| Equity | 5 040 | 20 903 | 19 730 | 15 422 | 18 705 | 12 972 | 135 | 6 677 | 19 700 | 50 481 | 104 900 | 168 771 | 175 127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 449 | 11 214 | 13 082 |
| Short-term debt | 1 855 | 2 409 | 2 602 | 2 184 | 8 766 | 17 383 | 28 637 | 30 754 | 33 106 | 75 257 | 57 954 | 29 068 | 60 916 |
| Total debt | 1 855 | 2 409 | 2 602 | 2 184 | 8 766 | 17 383 | 28 637 | 30 754 | 33 106 | 75 257 | 66 403 | 40 281 | 73 998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gratanglaks As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fride Johanne Batt Iversen | Chief Executive Officer | 0 companies |
| Tore Lundberg | Board of Directors | 0 companies |
| Trygve Sigmund Myrvang | Board of Directors | 0 companies |
| Stein Ivar Antonsen | Chairman | 0 companies |
| Hanne Lundberg | Board of Directors | 0 companies |