| Revenue | NOK 405K | -41% |
| EBITDA | NOK 27K | -95% |
| Net profit | NOK -69K | -125% |
| Total assets | NOK 146K | -62% |
| Equity | NOK -230K | -43% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 510 | 2 904 | 3 189 | 5 139 | 2 270 | 5 560 | 0 | 268 | 319 | 526 | 690 | 405 |
| Staff expenses | −0 | −703 | −1 291 | −1 964 | −1 353 | −1 185 | −1 875 | −53 | −0 | −0 | −0 | −0 | −253 |
| EBITDA | −1 | −191 | 290 | −96 | 2 649 | −477 | 2 331 | −743 | 75 | 134 | 400 | 506 | 27 |
| Depreciation & amort. | −0 | −220 | −270 | −289 | −225 | −221 | −132 | −6 | −45 | −88 | −160 | −148 | −112 |
| EBIT | −1 | −411 | 20 | −385 | 2 423 | −698 | 2 199 | −749 | 30 | 45 | 241 | 357 | −85 |
| Net financials | 0 | −64 | −432 | −283 | −158 | −105 | −57 | −2 | −11 | −2 | −1 | −0 | −3 |
| Profit before tax | −1 | −475 | −412 | −668 | 2 265 | −803 | 2 142 | −751 | 19 | 43 | 240 | 357 | −88 |
| Tax | −0 | −0 | −0 | −0 | 186 | −186 | 459 | −165 | 4 | 10 | 53 | 80 | −19 |
| Net profit | −1 | −475 | −412 | −668 | 2 079 | −617 | 1 683 | −586 | 15 | 34 | 187 | 278 | −69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 6 477 | 6 669 | 6 365 | 4 170 | 3 929 | 2 208 | 717 | 712 | 324 | 282 | 387 | 146 |
| Equity | 16 | −459 | −870 | −1 539 | 541 | −76 | 1 607 | 351 | −159 | −125 | −138 | −161 | −230 |
| Long-term debt | 0 | 6 500 | 6 910 | 7 013 | 2 918 | 2 747 | 459 | 294 | 298 | 307 | 360 | 317 | 222 |
| Short-term debt | 4 | 436 | 630 | 890 | 711 | 1 258 | 142 | 73 | 573 | 142 | 60 | 231 | 154 |
| Total debt | 4 | 6 936 | 7 539 | 7 904 | 3 629 | 4 005 | 601 | 366 | 871 | 449 | 420 | 547 | 376 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arne Harald Hansen | Chairman | 0 companies |