| Revenue | NOK 602K | -64% |
| EBITDA | NOK -1,6M | -236% |
| Net profit | NOK -1,2M | -147% |
| Total assets | NOK 3,9M | +105% |
| Equity | NOK -1,4M | +12% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 304 | 51 | 14 | 800 | 2 187 | 3 195 | 2 470 | 2 094 | 1 679 | 602 |
| Staff expenses | −4 | −0 | −0 | −411 | −1 442 | −1 738 | −0 | −0 | −0 | −0 |
| EBITDA | 84 | −35 | 3 | 250 | −93 | 49 | −807 | −2 927 | −472 | −1 587 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 84 | −35 | 3 | 250 | −93 | 49 | −807 | −2 927 | −472 | −1 587 |
| Net financials | −0 | 0 | 0 | 0 | 2 | 3 | 2 | −151 | −174 | −3 |
| Profit before tax | 84 | −34 | 3 | 250 | −91 | 52 | −805 | −3 078 | −646 | −1 590 |
| Tax | 14 | −9 | 1 | 67 | −22 | 13 | −177 | −872 | −143 | −350 |
| Net profit | 70 | −25 | 2 | 182 | −69 | 39 | −628 | −2 205 | −502 | −1 240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 75 | 78 | 492 | 2 389 | 2 428 | 2 718 | 4 249 | 1 880 | 3 863 |
| Equity | 100 | 75 | 77 | 259 | 1 690 | 1 729 | 1 104 | −1 101 | −1 603 | −1 410 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 260 | 3 160 | 3 337 | 3 337 |
| Short-term debt | 27 | 0 | 1 | 233 | 699 | 699 | 353 | 2 190 | 146 | 1 936 |
| Total debt | 27 | 0 | 1 | 233 | 699 | 699 | 1 613 | 5 350 | 3 483 | 5 273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.9% | 19.9% | 2022 | |
| Individual | 17.0% | 17.0% | 2022 | |
Comono As | Company | 13.6% | 13.6% | 2022 |
| Individual | 9.8% | 9.8% | 2022 | |
Awesome Holding As | Company | 6.8% | 6.8% | 2022 |
Innovation Consulting As | Company | 6.8% | 6.8% | 2022 |
| Individual | 4.8% | 4.8% | 2022 | |
| Individual | 4.8% | 4.8% | 2022 | |
Vineet As | Company | 4.5% | 4.5% | 2022 |
Nordic Impact As | Company | 4.2% | 4.2% | 2022 |
Peder Nustad As | Company | 2.1% | 2.1% | 2022 |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Anders Willner | Chief Executive Officer | 0 companies |
| Truls Bøhm | Chairman | 0 companies |
| David Christian Lottenbach | Board of Directors | 0 companies |
| Sondre Skaug Bjørnebekk | Board of Directors | 0 companies |
| Gregor Jarisch | Board of Directors | 0 companies |