| Revenue | NOK 1,6M | +15% |
| EBITDA | NOK 632K | +609% |
| Net profit | NOK -47K | +93% |
| Total assets | NOK 10,1M | +0% |
| Equity | NOK -330K | -17% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 516 | 668 | 1 124 | 1 354 | 1 554 |
| Staff expenses | −0 | −0 | −0 | −0 | −12 |
| EBITDA | 387 | −680 | −266 | −124 | 632 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 387 | −680 | −266 | −124 | 632 |
| Net financials | −89 | −155 | −332 | −572 | −679 |
| Profit before tax | 298 | −835 | −597 | −696 | −47 |
| Tax | 65 | −182 | −14 | −0 | −0 |
| Net profit | 232 | −653 | −583 | −696 | −47 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 986 | 9 718 | 9 760 | 10 062 | 10 108 |
| Equity | 1 650 | 996 | 413 | −283 | −330 |
| Long-term debt | 3 206 | 8 606 | 9 231 | 10 200 | 10 260 |
| Short-term debt | 131 | 116 | 116 | 145 | 178 |
| Total debt | 3 337 | 8 722 | 9 347 | 10 345 | 10 438 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
IJ Deputy Member | Deputy Member | 2012 |
FS Chief Executive Officer | Chief Executive Officer | 2012 |
HM Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Johanne Tøndel | Deputy Member | 0 companies |
| Frode Stortiset | Chief Executive Officer | 0 companies |
| Helle Merete Næss | Deputy Member | 0 companies |
| Hans Kristian Sæternes | Chairman | 0 companies |