| Revenue | NOK 7M | +8% |
| EBITDA | NOK 166K | -63% |
| Net profit | NOK 58K | -78% |
| Total assets | NOK 2,3M | +5% |
| Equity | NOK 783K | +8% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 275 | 2 116 | 3 117 | 2 922 | 2 336 | 2 792 | 3 349 | 3 802 | 5 575 | 4 906 | 6 258 | 6 411 | 6 430 | 6 966 |
| Staff expenses | −407 | −1 012 | −1 779 | −1 864 | −1 092 | −1 444 | −1 645 | −2 385 | −3 056 | −3 097 | −3 528 | −3 460 | −3 601 | −4 391 |
| EBITDA | 110 | 1 | 48 | 65 | 113 | 271 | 14 | −36 | 114 | 152 | 353 | −8 | 447 | 166 |
| Depreciation & amort. | −0 | −7 | −16 | −16 | −16 | −25 | −0 | −21 | −18 | −20 | −89 | −127 | −139 | −97 |
| EBIT | 110 | −6 | 32 | 49 | 97 | 246 | 14 | −57 | 96 | 132 | 265 | −135 | 309 | 70 |
| Net financials | 0 | −2 | −2 | −2 | −1 | −0 | −2 | 1 | 0 | −0 | −0 | −1 | −0 | 4 |
| Profit before tax | 110 | −8 | 30 | 47 | 96 | 245 | 12 | −56 | 96 | 132 | 265 | −136 | 308 | 73 |
| Tax | 28 | −0 | 6 | 13 | 25 | 60 | 3 | −12 | 22 | 30 | 60 | −6 | 48 | 15 |
| Net profit | 82 | −8 | 24 | 35 | 71 | 186 | 9 | −44 | 74 | 102 | 205 | −130 | 260 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 614 | 516 | 707 | 628 | 742 | 871 | 909 | 1 031 | 1 649 | 1 602 | 1 989 | 1 609 | 2 210 | 2 324 |
| Equity | 112 | 104 | 128 | 163 | 163 | 248 | 257 | 213 | 287 | 389 | 594 | 464 | 724 | 783 |
| Long-term debt | 0 | 50 | 33 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 6 | 0 | 0 | 0 |
| Short-term debt | 502 | 362 | 546 | 465 | 579 | 622 | 652 | 818 | 1 361 | 1 208 | 1 388 | 1 145 | 1 485 | 1 526 |
| Total debt | 502 | 412 | 579 | 465 | 579 | 622 | 652 | 818 | 1 362 | 1 213 | 1 394 | 1 145 | 1 485 | 1 541 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Esten Saugen | Board of Directors | 0 companies |
| Lars Bye Asdøl | Chairman | 0 companies |