| Revenue | NOK 0 | — |
| EBITDA | NOK -4K | +52% |
| Net profit | NOK -4K | +52% |
| Total assets | NOK 305K | -65% |
| Equity | NOK 30K | -59% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 077 | 658 | 258 | 0 | 0 | 16 | 43 | 43 | 0 | 0 | 0 |
| Staff expenses | −0 | −262 | −358 | −0 | −0 | −0 | −10 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 534 | 21 | 184 | −34 | −22 | −38 | −6 | −88 | −23 | −9 | −4 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 534 | 21 | 184 | −34 | −22 | −38 | −6 | −88 | −23 | −9 | −4 |
| Net financials | 1 | 7 | −459 | 24 | −90 | 8 | 13 | 16 | 0 | 150 | 0 | 0 |
| Profit before tax | 1 | 541 | −438 | 209 | −123 | −14 | −25 | 10 | −88 | 127 | −9 | −4 |
| Tax | 0 | 163 | 6 | 49 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 | 378 | −444 | 160 | −123 | −14 | −25 | 10 | −88 | 127 | −9 | −4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 993 | 1 206 | 674 | 737 | 516 | 559 | 538 | 534 | 519 | 737 | 871 | 305 |
| Equity | 23 | 401 | −43 | 116 | −7 | −21 | −46 | −37 | −46 | 106 | 73 | 30 |
| Long-term debt | 0 | 592 | 437 | 510 | 457 | 514 | 514 | 488 | 528 | 28 | 28 | 0 |
| Short-term debt | 8 | 213 | 280 | 111 | 66 | 66 | 71 | 82 | 71 | −2 | −1 | 0 |
| Total debt | 970 | 805 | 717 | 621 | 523 | 581 | 585 | 570 | 599 | 26 | 27 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kathrine Borgen Helland | Deputy Member | 0 companies |
| Tomas Borgen Helland Torgersen | Chairman | 0 companies |