| Revenue | NOK 22,4M | +14% |
| EBITDA | NOK -42,6M | -87% |
| Net profit | NOK 39,9M | +151% |
| Total assets | NOK 252,3M | -1% |
| Equity | NOK 117M | -3% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 3 598 | 12 663 | 10 169 | 15 548 | 13 399 | 16 005 | 14 691 | 19 704 | 22 415 |
| Staff expenses | −0 | −16 | −4 821 | −10 425 | −11 920 | −15 099 | −10 139 | −14 546 | −13 556 | −14 158 | −13 742 | −14 935 |
| EBITDA | 0 | −23 | −5 242 | −8 702 | −9 893 | −14 959 | −3 996 | −12 926 | −10 475 | −19 290 | −22 786 | −42 624 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −23 | −5 242 | −8 702 | −9 893 | −14 959 | −3 996 | −12 926 | −10 475 | −19 290 | −22 786 | −42 624 |
| Net financials | 0 | 38 889 | 48 423 | 65 106 | 41 592 | 30 667 | 60 870 | 170 006 | 191 350 | 130 228 | 51 979 | 94 069 |
| Profit before tax | 0 | 38 866 | 43 181 | 56 404 | 31 699 | 15 707 | 56 873 | 157 080 | 180 875 | 110 938 | 29 193 | 51 445 |
| Tax | −0 | 8 223 | 8 880 | 11 504 | 8 849 | 11 842 | 12 491 | 34 592 | 39 829 | 24 465 | 13 277 | 11 505 |
| Net profit | 0 | 30 643 | 34 302 | 44 899 | 22 850 | 3 866 | 44 383 | 122 488 | 141 046 | 86 473 | 15 916 | 39 940 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 122 532 | 138 411 | 196 494 | 201 356 | 187 893 | 242 906 | 344 918 | 374 562 | 321 082 | 256 133 | 252 336 |
| Equity | — | 88 375 | 95 773 | 107 934 | 103 397 | 63 558 | 64 110 | 157 677 | 157 454 | 153 963 | 120 428 | 116 982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 31 156 | 41 675 | 88 028 | 97 666 | 124 043 | 178 531 | 186 881 | 216 758 | 166 497 | 134 901 | 134 490 |
| Total debt | 0 | 31 156 | 41 676 | 88 028 | 97 666 | 124 043 | 178 531 | 186 881 | 216 758 | 166 498 | 134 900 | 134 490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
ØG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arcus-Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Edvard Gramstad | Chief Executive Officer | 0 companies |
| Eirik Andersen | Chief Executive Officer | 0 companies |
| Øystein Gogstad-Andersen | Chief Executive Officer | 0 companies |
| Svante Valdemar Selling | Board of Directors | 0 companies |
| Thomas Erik Johannes Heinonen | Board of Directors | 0 companies |
| Tomi Janne Halttunen | Chairman | 0 companies |
| Sigmund Laszlo Toth | Chairman | 0 companies |
| Anna Helena Lindqvist | Board of Directors | 0 companies |
| Stein Alexander Eriksen | Chairman | 0 companies |