| Revenue | NOK 4,2M | -17% |
| EBITDA | NOK -549K | -177% |
| Net profit | NOK -1,7M | -196% |
| Total assets | NOK 9,8M | -14% |
| Equity | NOK 7,1M | -19% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 110 | 7 026 | 5 486 | 5 017 | 4 186 |
| Staff expenses | −3 730 | −2 747 | −3 713 | −2 474 | −2 656 |
| EBITDA | −343 | 1 960 | −224 | 714 | −549 |
| Depreciation & amort. | −1 204 | −1 132 | −1 108 | −1 062 | −1 058 |
| EBIT | −1 547 | 828 | −1 331 | −348 | −1 607 |
| Net financials | −219 | −210 | −187 | −192 | −43 |
| Profit before tax | −1 766 | 618 | −1 519 | −540 | −1 650 |
| Tax | −0 | −0 | −0 | 18 | −0 |
| Net profit | −1 766 | 618 | −1 519 | −558 | −1 650 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 847 | 13 118 | 12 054 | 11 411 | 9 818 |
| Equity | −4 032 | 199 | −803 | 8 706 | 7 056 |
| Long-term debt | 13 354 | 10 580 | 10 494 | 432 | 350 |
| Short-term debt | 2 525 | 2 340 | 2 363 | 2 273 | 2 412 |
| Total debt | 15 879 | 12 919 | 12 857 | 2 705 | 2 762 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SO Chief Executive Officer | Chief Executive Officer | 2012 |
JE Deputy Member | Deputy Member | 2012 |
JK Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2012 | |
| Board of Directors | 2012 | |
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Synnøve Opgård Andersen | Chief Executive Officer | 0 companies |
| Jan Erik Opgård | Deputy Member | 0 companies |
| Jan Kristoffer Opgård | Deputy Member | 0 companies |
| Stine Opgård | Board of Directors | 0 companies |
| Bjørnar Opgård | Board of Directors | 0 companies |
| Nina Opgård Løknes | Board of Directors | 0 companies |
| Jon Vidar Bull | Board of Directors | 0 companies |