| Revenue | NOK 12,3M | -54% |
| EBITDA | NOK -961K | -867% |
| Net profit | NOK -792K | -1124% |
| Total assets | NOK 10,4M | -7% |
| Equity | NOK 1,2M | -5% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 573 | 4 397 | 4 127 | 3 489 | 3 551 | 4 392 | 6 176 | 3 966 | 3 000 | 2 723 | 4 024 | 27 106 | 12 340 |
| Staff expenses | −1 756 | −1 717 | −1 676 | −1 541 | −1 604 | −2 108 | −2 460 | −2 169 | −1 928 | −881 | −1 886 | −2 954 | −2 824 |
| EBITDA | 792 | 603 | 842 | 556 | 610 | 545 | 1 076 | 542 | −401 | 33 | −276 | 125 | −961 |
| Depreciation & amort. | −111 | −78 | −76 | −71 | −69 | −66 | −18 | −26 | −17 | −15 | −13 | −24 | −41 |
| EBIT | 681 | 525 | 765 | 485 | 540 | 479 | 1 058 | 516 | −418 | 17 | −289 | 102 | −1 001 |
| Net financials | −0 | −1 | 22 | −6 | 5 | 1 | −3 | −2 | −2 | −1 | −0 | −2 | −7 |
| Profit before tax | 681 | 524 | 787 | 480 | 545 | 480 | 1 055 | 514 | −420 | 16 | −289 | 99 | −1 008 |
| Tax | 191 | 149 | 217 | 136 | 140 | 142 | 261 | 124 | −92 | 6 | −62 | 22 | −216 |
| Net profit | 490 | 375 | 571 | 344 | 406 | 337 | 794 | 390 | −328 | 10 | −227 | 77 | −792 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 192 | 2 699 | 2 405 | 2 527 | 2 819 | 3 985 | 3 275 | 2 953 | 1 494 | 2 266 | 3 654 | 11 139 | 10 390 |
| Equity | 576 | 951 | 522 | 565 | 971 | 1 308 | 1 603 | 1 492 | 1 164 | 1 174 | 1 181 | 1 258 | 1 199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 39 | 7 | 0 | 0 |
| Short-term debt | 616 | 1 748 | 1 883 | 1 962 | 1 848 | 2 677 | 1 672 | 1 461 | 297 | 1 054 | 2 466 | 9 864 | 9 183 |
| Total debt | 616 | 1 748 | 1 883 | 1 962 | 1 848 | 2 677 | 1 672 | 1 461 | 330 | 1 092 | 2 473 | 9 881 | 9 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergesen Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marit Bergesen | Chief Executive Officer | 0 companies |
| Bjørn Kåre Bergesen | Chairman | 0 companies |