| Revenue | NOK 0 | — |
| EBITDA | NOK -38K | -7% |
| Net profit | NOK 3,7M | +53% |
| Total assets | NOK 6,3M | +56% |
| Equity | NOK 4,7M | +358% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −20 | −28 | −29 | −17 | −30 | −25 | −25 | −26 | −21 | −35 | −38 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −20 | −28 | −29 | −17 | −30 | −25 | −25 | −26 | −21 | −35 | −38 |
| Net financials | 0 | 58 | 29 | −683 | 0 | −872 | 0 | 0 | 850 | 2 462 | 3 700 |
| Profit before tax | −20 | 30 | 0 | −700 | −30 | −897 | −25 | −26 | 829 | 2 427 | 3 662 |
| Tax | −8 | 8 | −0 | −0 | −7 | −5 | −5 | −6 | −5 | 28 | −8 |
| Net profit | −12 | 22 | 0 | −700 | −22 | −892 | −20 | −20 | 834 | 2 399 | 3 671 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 789 | 8 575 | 7 540 | 6 684 | 6 212 | 4 743 | 3 578 | 2 370 | 3 219 | 4 077 | 6 348 |
| Equity | 8 554 | 7 534 | 7 384 | 6 227 | 5 608 | 3 844 | 2 301 | 824 | 846 | 1 025 | 4 696 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 235 | 1 042 | 156 | 456 | 604 | 899 | 1 277 | 1 546 | 2 373 | 3 052 | 1 653 |
| Total debt | 1 235 | 1 042 | 156 | 456 | 604 | 899 | 1 277 | 1 546 | 2 373 | 3 052 | 1 653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.3% | 9.3% | 2022 | |
| Individual | 4.0% | 4.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Kvalsnes | Chief Executive Officer | 0 companies |
| Trond Aalde | Chief Executive Officer | 0 companies |
| Trygve Sande | Chief Executive Officer | 0 companies |
| Stein Kjartan Vik | Chairman | 0 companies |
| Harald Harstad | Board of Directors | 0 companies |
| Katarina Aalde | Board of Directors | 0 companies |